METLIFE INC

10-K & 10-Q Filings

MetLife, Inc. is a Delaware corporation and one of the world's leading financial services companies, offering insurance, annuities, employee benefits, and asset management. Its business strategy focuses on generating strong free cash flow, simplifying operations, and differentiating through brand, scale, talent, and innovation. MetLife operates in six segments: Group Benefits, Retirement and Income Solutions, Asia, Latin America, Europe, Middle East and Africa, and MetLife Holdings. The company's website is metlife.com, and its ticker symbol is MET. MetLife's Group Benefits segment offers life insurance, dental, group short- and long-term disability, individual disability, accidental death and dismemberment insurance, vision, and accident & health insurance, as well as prepaid legal plans and pet insurance. Retirement and Income Solutions provide funding and financing solutions for institutional customers to manage liabilities associated with their employee benefit programs. The Asia segment operates in nine jurisdictions throughout Asia, with the largest operation in Japan. Latin America's largest operations are in Mexico and Chile. Europe, Middle East, and Africa (EMEA) has operations in both developed and emerging markets, with the largest operations in the Gulf region, the U.K., and France. MetLife Holdings contains various start-up, developing, and run-off businesses, as well as an in-force block of assumed variable annuity guarantees from a third party. MetLife's insurance subsidiaries establish statutory reserves under methods prescribed by the insurance laws of their respective domiciliary jurisdiction, which are reported as liabilities. The company uses a variety of underwriting and pricing management controls, including underwriting policies, guidelines, philosophies, and strategies that are competitive, suitable for the customer, and support financial strength and business objectives. MetLife continually reviews its underwriting policies, guidelines, philosophies, and strategies to ensure they remain competitive, support marketing strategies and profitability goals, and are otherwise appropriate. The company enters into reinsurance agreements primarily as a purchaser of reinsurance for its various insurance products to limit losses, minimize exposure to significant risks, and provide additional capacity for future growth.

12 mos ending Dec 31, 201112 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 20233 mos ending Mar 31, 20233 mos ending Mar 31, 2024CAGR %YoY %Revenue (+)
$70262.00
68150.00
68199.00
73316.00
69951.00
63476.00
62308.00
67941.00
69620.00
67842.00
71080.00
69898.00
66905.00
15388.00
16057.00
-0.41%4.35%Premiums Earned (+)
$36361.00
37975.00
37674.00
39067.00
38545.00
39153.00
38992.00
43840.00
42235.00
42034.00
42009.00
49397.00
44283.00
9589.00
10053.00
1.66%4.84%Cost of Revenue (-)
$42506.00
45712.00
45151.00
47920.00
49136.00
47765.00
50368.00
55005.00
52033.00
12074.00
11795.00
1.70%-2.31%Non-recurring Operating Expenses (-)
$
1868.00
260.00
Operating Expenses (-)
$17730.00
19623.00
16602.00
17091.00
16769.00
15329.00
13621.00
13714.00
13689.00
13150.00
12586.00
12034.00
12710.00
3057.00
3217.00
-2.74%5.23%Costs & Expenses (Total) (-)
$60236.00
66708.00
64147.00
64512.00
62481.00
63671.00
58772.00
61634.00
62825.00
60915.00
62954.00
67039.00
64743.00
15131.00
15012.00
0.60%-0.79%Operating Income/Loss (+)
$10026.00
1442.00
4052.00
8804.00
7470.00
-195.00
3536.00
6307.00
6795.00
6927.00
8126.00
2859.00
2162.00
257.00
1045.00
-12.00%306.61%Non-operating Income/Expense (+)
$4824.00
-1919.00
-3239.00
1317.00
38.00
-6760.00
-590.00
851.00
628.00
1349.00
-2228.00
-2372.00
-2140.00
-90.00
-979.00
-987.78%Earnings before Tax (+)
$10026.00
1442.00
4052.00
8804.00
7470.00
-195.00
3536.00
6307.00
6795.00
6927.00
8126.00
2859.00
2162.00
257.00
1045.00
-12.00%306.61%Tax Expense (-)
$3075.00
128.00
661.00
2465.00
2148.00
-999.00
-1470.00
1179.00
886.00
1509.00
1551.00
301.00
560.00
172.00
170.00
-13.23%-1.16%Income/Loss (Continuing Operations) (+)
$6951.00
1314.00
3391.00
6339.00
5322.00
804.00
5006.00
5128.00
5909.00
5418.00
6575.00
2558.00
1602.00
85.00
875.00
-11.51%929.41%Income/Loss (Discontinued Operations) (+)
$20.00
48.00
2.00
-3.00
-986.00
Profit/Loss (+)
$6971.00
1362.00
3393.00
6336.00
5322.00
804.00
4020.00
5128.00
5909.00
5418.00
6575.00
2558.00
1602.00
85.00
875.00
-11.53%929.41%Net Income/Loss (NCI) (-)
$10.00
-38.00
25.00
27.00
12.00
4.00
10.00
5.00
10.00
11.00
21.00
19.00
24.00
5.00
8.00
7.57%60.00%Net Income/Loss (+)
$6981.00
1324.00
3368.00
6309.00
5310.00
800.00
4010.00
5123.00
5899.00
5407.00
6554.00
2539.00
1578.00
80.00
867.00
-11.65%983.75%Preferred & Other Distributions (-)
$268.00
122.00
122.00
122.00
158.00
103.00
103.00
141.00
178.00
216.00
201.00
185.00
198.00
66.00
67.00
-2.49%1.52%Net Income/Loss (Common) (+)
$6713.00
1202.00
3246.00
6187.00
5152.00
697.00
3907.00
4982.00
5721.00
5191.00
6353.00
2354.00
1380.00
14.00
800.00
-12.35%5614.29%EPS (Basic)
$6.34
1.12
2.94
5.48
4.61
0.63
3.65
4.95
6.10
5.72
7.36
2.93
1.82
0.02
1.11
-9.88%5450.00%EPS (Diluted)
$6.29
1.12
2.91
5.42
4.57
0.63
3.62
4.91
6.06
5.68
7.31
2.91
1.81
0.02
1.10
-9.86%5400.00%Weighted Avg Shares (Basic)
1060.33
1093.59
1123.54
1117.44
1096.67
1087.26
1036.64
957.27
915.83
884.40
825.08
774.36
723.02
765.82
711.12
-3.14%-7.14%Cash
$10461.00
15738.00
7585.00
10808.00
12752.00
17877.00
12701.00
15821.00
16598.00
19795.00
20047.00
20195.00
20639.00
18456.00
19840.00
5.83%7.50%Short-term Investments
$17310.00
16906.00
13955.00
8621.00
9299.00
7810.00
4870.00
3937.00
3850.00
3904.00
7176.00
4935.00
6045.00
4184.00
4884.00
-8.39%16.73%Receivables
$22481.00
21634.00
21859.00
22244.00
22863.00
26101.00
18423.00
19644.00
20443.00
17870.00
17333.00
17503.00
29161.00
18692.00
29986.00
2.19%60.42%Securities & Long-term Investments
$583519.00
574058.00
546485.00
505995.00
495459.00
500393.00
444067.00
436210.00
473795.00
508519.00
494821.00
433293.00
446137.00
441302.00
440004.00
-2.21%-0.29%Goodwill & Intangibles
$11935.00
9953.00
10542.00
9872.00
9477.00
9220.00
9590.00
9422.00
9308.00
10112.00
9535.00
9297.00
9236.00
9379.00
9037.00
-2.11%-3.65%Other Assets
$153919.00
198492.00
284870.00
344797.00
328083.00
337363.00
230241.00
202504.00
216469.00
234946.00
210796.00
181388.00
176366.00
182253.00
173825.00
1.14%-4.62%Assets (Total)
$799625.00
836781.00
885296.00
902337.00
877933.00
898764.00
719892.00
687538.00
740463.00
795146.00
759708.00
666611.00
687584.00
674266.00
677576.00
-1.25%0.49%Deposits
$10507.00
6416.00
Accounts Payable
$
311.00
441.00
363.00
129.00
554.00
10.00
-98.19%Debt (Current)
$686.00
100.00
175.00
100.00
100.00
242.00
477.00
268.00
235.00
393.00
341.00
175.00
119.00
168.00
127.00
-13.58%-24.40%Insurance Liabilities
$402726.00
418900.00
401502.00
399564.00
395321.00
410914.00
361174.00
371150.00
193308.00
205763.00
203951.00
203469.00
196792.00
192097.00
191370.00
-5.79%-0.38%Securities (Liabilities)
$
4650.00
6634.00
Debt (Non-current)
$32217.00
7488.00
7564.00
23775.00
25456.00
23984.00
20428.00
17304.00
17844.00
18994.00
18196.00
18696.00
19465.00
18653.00
19851.00
-4.11%6.42%Other Liabilities
$293213.00
338919.00
413072.00
406239.00
388560.00
396144.00
278632.00
245417.00
462331.00
490400.00
462837.00
416984.00
440955.00
430371.00
437422.00
3.46%1.64%Liabilities (Total)
$739349.00
771823.00
822313.00
829678.00
809437.00
831284.00
661022.00
634580.00
674081.00
720329.00
691959.00
639324.00
657331.00
641843.00
648780.00
-0.98%1.08%Treasury Stock
$172.00
172.00
172.00
1172.00
3102.00
3474.00
6401.00
10393.00
12678.00
13829.00
18157.00
21458.00
24591.00
22245.00
25774.00
51.22%15.86%Retained Earnings
$27289.00
25205.00
27332.00
32020.00
35519.00
34480.00
26527.00
28926.00
33078.00
36491.00
41197.00
41953.00
40146.00
39957.00
40350.00
3.27%0.98%AOCI
$5886.00
11397.00
5104.00
10649.00
4771.00
5347.00
7427.00
1722.00
13052.00
18072.00
10919.00
-27083.00
-19242.00
-19147.00
-19771.00
-3.26%Shareholder's Equity
$60171.00
64837.00
62096.00
72560.00
68419.00
67480.00
58870.00
52958.00
66382.00
74817.00
67749.00
27287.00
30253.00
32423.00
28796.00
-5.57%-11.19%Liabilities & Equity
$799625.00
836781.00
885296.00
902337.00
877933.00
898764.00
719892.00
687538.00
740463.00
795146.00
759708.00
666611.00
687584.00
674266.00
677576.00
-1.25%0.49%Net Income/Loss
$6971.00
1362.00
3393.00
6336.00
5322.00
804.00
4020.00
5128.00
5909.00
5418.00
6575.00
2558.00
1602.00
-11.53%Depreciation & Amortization
$202.00
170.00
547.00
102.00
-448.00
-458.00
-249.00
-385.00
-369.00
-197.00
-161.00
-287.00
-614.00
Increase/Decrease in Working Capital
$-7832.00
-10528.00
-8274.00
-12332.00
-11653.00
-7742.00
-5609.00
-8204.00
-7425.00
-4853.00
-4582.00
-4837.00
-2106.00
Adjustments to Reconcile Net Income
$3379.00
15645.00
12738.00
10040.00
8807.00
14023.00
8263.00
6610.00
7877.00
6221.00
6021.00
10646.00
12119.00
11.23%Net Cash (Operating)
$10290.00
17160.00
16131.00
16376.00
14129.00
14827.00
12283.00
11738.00
13786.00
11639.00
12596.00
13204.00
13721.00
2026.00
2328.00
2.43%14.91%Capital Expenditure
$-232.00
-560.00
1447.00
-159.00
-117.00
211.00
32.00
1684.00
-3270.00
-315.00
Net Cash (Investing)
$-22235.00
-11929.00
-15165.00
-15055.00
-10398.00
-5850.00
-16876.00
-5634.00
-17586.00
-18569.00
-11187.00
-2620.00
-10246.00
-1504.00
-2627.00
-74.67%Increase/Decrease in Debt
$3599.00
-1766.00
-5972.00
-454.00
681.00
3616.00
5764.00
2358.00
6933.00
9123.00
3195.00
6028.00
5586.00
54.00
1518.00
3.73%2711.11%Increase/Decrease in Equity
$-2717.00
1000.00
-1907.00
-372.00
-2927.00
-2718.00
-2285.00
-179.00
-4797.00
-3326.00
-3103.00
-780.00
-1172.00
-50.26%Interest Expenses
$1565.00
1335.00
1270.00
1213.00
1178.00
1202.00
1118.00
1130.00
964.00
891.00
914.00
905.00
989.00
183.00
231.00
-3.75%26.23%Dividends Paid
$909.00
933.00
1241.00
1621.00
1769.00
1839.00
1820.00
1819.00
1821.00
1859.00
1842.00
1783.00
1764.00
455.00
444.00
5.68%-2.42%Net Cash (Financing)
$9382.00
35.00
-8907.00
2256.00
-1295.00
-3550.00
-906.00
-2801.00
4568.00
10729.00
-1375.00
-10108.00
-2940.00
-2295.00
-261.00
88.63%Cash Taxes Paid
$676.00
554.00
677.00
748.00
1127.00
672.00
1530.00
1935.00
1099.00
787.00
1102.00
1056.00
1833.00
171.00
130.00
8.67%-23.98%Effect of Exchange Rate
$-22.00
11.00
-212.00
-354.00
-492.00
-302.00
323.00
-183.00
9.00
163.00
-478.00
-397.00
-91.00
34.00
-239.00
-802.94%Increase/Decrease in Cash
$-2585.00
-8153.00
3223.00
1944.00
5125.00
-5176.00
3120.00
777.00
3962.00
-444.00
79.00
444.00
-1739.00
-799.00
54.05%Cash (Beginning)
$13046.00
10461.00
15738.00
7585.00
10808.00
12752.00
17877.00
12701.00
15821.00
16598.00
20560.00
20116.00
20195.00
20195.00
20639.00
3.71%2.20%Cash (Ending)
$10461.00
15738.00
7585.00
10808.00
12752.00
17877.00
12701.00
15821.00
16598.00
19795.00
20116.00
20195.00
20639.00
18456.00
19840.00
5.83%7.50%NOPAT
$9350.00
888.00
3375.00
8056.00
6343.00
-1194.00
5006.00
4372.00
5696.00
6140.00
7024.00
1803.00
329.00
86.00
915.00
-24.34%963.95%Operating Margin %
14.27%
2.12%
5.94%
12.01%
10.68%
-0.31%
5.68%
9.28%
9.76%
10.21%
11.43%
4.09%
3.23%
1.67%
6.51%
NOPAT Margin %
13.31%
1.30%
4.95%
10.99%
9.07%
-1.88%
8.03%
6.43%
8.18%
9.05%
9.88%
2.58%
0.49%
0.56%
5.70%
Net Margin %
9.94%
1.94%
4.94%
8.61%
7.59%
1.26%
6.44%
7.54%
8.47%
7.97%
9.22%
3.63%
2.36%
0.52%
5.40%
Tax Rate %
6.74%
38.42%
16.71%
8.50%
15.09%
-512.31%
-41.57%
30.68%
16.17%
11.36%
13.56%
36.94%
84.78%
66.54%
12.44%
ROA
1.17%
0.11%
0.38%
0.89%
0.72%
-0.13%
0.70%
0.64%
0.77%
0.77%
0.92%
0.27%
0.05%
0.01%
0.14%
ROE
15.54%
1.37%
5.44%
11.10%
9.27%
-1.77%
8.50%
8.26%
8.58%
8.21%
10.37%
6.61%
1.09%
0.27%
3.18%
ROIC
78.34%
8.92%
32.01%
81.60%
66.93%
-12.95%
14.75%
12.34%
15.67%
17.73%
20.67%
19.39%
3.56%
0.30%
2.25%
Asset Turnover
0.09
0.08
0.08
0.08
0.08
0.07
0.09
0.10
0.09
0.09
0.09
0.10
0.10
0.02
0.02
Equity Multiplier
13.29
12.91
14.26
12.44
12.83
13.32
12.23
12.98
11.15
10.63
11.21
24.43
22.73
20.80
23.53
Current Ratio
73.25
542.78
247.99
416.73
449.14
214.00
45.68
55.57
68.38
79.63
130.66
243.62
469.29
57.25
399.34
Quick Ratio
73.25
542.78
247.99
416.73
449.14
214.00
45.68
55.57
68.38
79.63
130.66
243.62
469.29
57.25
399.34
Debt/Equity Ratio
0.72
0.22
0.12
0.33
0.37
0.36
0.36
0.33
0.27
0.26
0.27
0.69
0.65
0.58
0.69
Interest Coverage Ratio
6.41
1.08
3.19
7.26
6.34
-0.16
3.16
5.58
7.05
7.77
8.89
3.16
2.19
1.40
4.52
Working Capital/Sales
0.39
0.38
0.39
0.36
0.34
1.28
1.97
Dividend Payout Ratio %
9.72%
105.07%
36.77%
20.12%
27.89%
154.02%
36.36%
41.61%
31.97%
30.28%
26.22%
98.89%
536.17%
529.07%
48.52%
Total Payout
$1592.00
4034.00
7483.00
3288.00
4173.00
-203.00
101.00
3309.00
-1863.00
-6194.00
4358.00
-14.00
270.00
1364.00
329.00
-13.74%-75.88%Payout Ratio %
17.03%
454.28%
221.72%
40.81%
65.79%
-17.00%
2.02%
75.69%
-32.71%
-100.88%
62.04%
-0.78%
82.07%
1586.05%
35.96%