Fox Corp
Company Overview
SEC Filings & Reports
View 10-K & 10-Q FilingsFinancial Performance
Comprehensive financial statements, metrics, and performance analysis
Financial Performance Overview
12 mos ending Jun 30, 201912 mos ending Jun 30, 202012 mos ending Jun 30, 202112 mos ending Jun 30, 202212 mos ending Jun 30, 202312 mos ending Jun 30, 20249 mos ending Mar 31, 20249 mos ending Mar 31, 2025CAGR %YoY %Revenue (+)
$11389.00
12303.00
12909.00
13603.00
14695.00
13980.00
10719.00
13013.00
4.18%21.40%Selling, General & Administrative (-)$1419.00
1741.00
1807.00
1920.00
2049.00
2024.00
1485.00
1578.00
7.36%6.26%Depreciation & Amortization (-)$212.00
258.00
300.00
363.00
411.00
389.00
291.00
283.00
12.91%-2.75%Non-recurring Operating Expenses (-)$26.00
451.00
35.00
111.00
Operating Expenses (-)
$8984.00
10257.00
10179.00
11400.00
12260.00
11569.00
9105.00
10871.00
5.19%19.40%Costs & Expenses (Total) (-)$8984.00
10257.00
10179.00
11400.00
12260.00
11569.00
9105.00
10871.00
5.19%19.40%Operating Income/Loss (+)$2405.00
2046.00
2730.00
2203.00
2435.00
2411.00
1614.00
2142.00
0.05%32.71%Non-operating Income/Expense (+)$22.00
-213.00
583.00
-509.00
-699.00
-91.00
39.00
145.00
271.79%Interest Expense (-)$203.00
369.00
395.00
216.00
185.00
1.25%Earnings before Tax (+)$2224.00
1464.00
2918.00
1694.00
1736.00
2104.00
1653.00
2102.00
-1.10%27.16%Tax Expense (-)$581.00
402.00
717.00
461.00
483.00
550.00
419.00
528.00
-1.09%26.01%Income/Loss (Continuing Operations) (+)$1643.00
1062.00
2201.00
1233.00
1253.00
1554.00
1234.00
1574.00
-1.11%27.55%Profit/Loss (+)$1643.00
1062.00
2201.00
1233.00
1253.00
1554.00
1234.00
1574.00
-1.11%27.55%Net Income/Loss (NCI) (-)$48.00
63.00
51.00
28.00
14.00
53.00
52.00
28.00
2.00%-46.15%Net Income/Loss (+)$1595.00
999.00
2150.00
1205.00
1239.00
1501.00
1182.00
1546.00
-1.21%30.80%Net Income/Loss (Common) (+)$1595.00
999.00
2150.00
1205.00
1239.00
1501.00
1182.00
1546.00
-1.21%30.80%EPS (Basic)$2.57
1.63
3.64
2.13
2.34
3.14
2.45
3.38
4.09%37.96%EPS (Diluted)$2.57
1.62
3.61
2.11
2.33
3.13
2.44
3.35
4.02%37.30%Weighted Avg Shares (Basic)354.43
343.68
323.40
306.48
253.68
235.58
482.00
457.00
-7.84%-5.19%Weighted Avg Shares (Diluted)484.00
462.00
-4.55%Cash$3234.00
4645.00
5886.00
5200.00
4272.00
4319.00
3791.00
4815.00
5.96%27.01%Receivables$1967.00
1888.00
2029.00
2128.00
2177.00
2364.00
2481.00
3252.00
3.75%31.08%Inventory$1129.00
856.00
729.00
791.00
543.00
626.00
660.00
455.00
-11.13%-31.06%Other Assets (Current)$148.00
97.00
105.00
162.00
265.00
192.00
246.00
227.00
5.34%-7.72%Assets (Current)$6478.00
7486.00
8749.00
8281.00
7257.00
7501.00
7178.00
8749.00
2.98%21.89%Property, Plant & Equipment (Net)$1313.00
1498.00
1708.00
1682.00
1708.00
1696.00
1672.00
1660.00
5.25%-0.72%Goodwill & Intangibles$5542.00
6607.00
6589.00
6711.00
6643.00
6582.00
6592.00
6669.00
3.50%1.17%Other Assets$6176.00
6159.00
5880.00
5511.00
6258.00
6193.00
6275.00
6289.00
0.05%0.22%Assets (Non-current)$13031.00
14264.00
14177.00
13904.00
14609.00
14471.00
14539.00
14618.00
2.12%0.54%Assets (Total)$19509.00
21750.00
22926.00
22185.00
21866.00
21972.00
21717.00
23367.00
2.41%7.60%Accounts Payable$1712.00
2253.00
2296.00
2514.00
2353.00
2217.00
2967.00
6.57%33.83%Debt (Current)$
749.00
1249.00
599.00
600.00
Other Liabilities (Current)$
1906.00
Liabilities (Current)
$1712.00
1906.00
3002.00
2296.00
3763.00
2952.00
2217.00
3567.00
11.51%60.89%Debt (Non-current)$6751.00
7946.00
7202.00
7206.00
5961.00
6598.00
7196.00
6601.00
-0.46%-8.27%Other Liabilities$899.00
1787.00
1597.00
1120.00
1484.00
1608.00
1639.00
1333.00
12.33%-18.67%Liabilities (Non-current)$7650.00
9733.00
8799.00
8326.00
7445.00
8206.00
8835.00
7934.00
1.41%-10.20%Liabilities (Total)$9362.00
11639.00
11801.00
10622.00
11208.00
11158.00
11052.00
11501.00
3.57%4.06%Retained Earnings$357.00
674.00
1982.00
2461.00
2269.00
3139.00
2926.00
3999.00
54.46%36.67%AOCI$-308.00
-417.00
-318.00
-226.00
-149.00
-107.00
-145.00
-105.00
27.59%Shareholder's Equity$9958.00
10111.00
11125.00
11375.00
10445.00
10814.00
10665.00
11638.00
1.66%9.12%Liabilities & Equity$19509.00
21750.00
22926.00
22185.00
21866.00
21972.00
21717.00
23367.00
2.41%7.60%Net Income/Loss$1643.00
1062.00
2201.00
1233.00
1253.00
1554.00
1234.00
1574.00
-1.11%27.55%Depreciation & Amortization$212.00
258.00
300.00
363.00
411.00
389.00
291.00
283.00
12.91%-2.75%Increase/Decrease in Working Capital$-164.00
-220.00
21.00
683.00
270.00
570.00
802.00
353.00
-55.99%Share-based Compensation$36.00
137.00
147.00
102.00
74.00
90.00
69.00
97.00
20.11%40.58%Adjustments to Reconcile Net Income$881.00
1303.00
438.00
651.00
547.00
286.00
-293.00
237.00
-20.15%180.89%Net Cash (Operating)$2524.00
2365.00
2639.00
1884.00
1800.00
1840.00
941.00
1811.00
-6.13%92.45%Capital Expenditure$235.00
1420.00
442.00
467.00
357.00
345.00
233.00
303.00
7.98%30.04%Net Cash (Investing)$-637.00
-1100.00
-528.00
-513.00
-438.00
-452.00
-324.00
-407.00
-25.62%Increase/Decrease in Debt$6750.00
1191.00
-750.00
-18.00
-18.00
Increase/Decrease in Equity
$
-600.00
-1001.00
-975.00
-1965.00
-1000.00
-750.00
-750.00
0.00%Dividends Paid$188.00
335.00
330.00
307.00
299.00
281.00
272.00
267.00
8.37%-1.84%Net Cash (Financing)$-1153.00
146.00
-870.00
-2057.00
-2290.00
-1341.00
-1098.00
-908.00
17.30%Increase/Decrease in Cash$734.00
1411.00
1241.00
-686.00
-928.00
47.00
-481.00
496.00
-42.29%203.12%Cash (Beginning)$2500.00
3234.00
4645.00
5886.00
5200.00
4272.00
4272.00
4319.00
11.31%1.10%Cash (Ending)$3234.00
4645.00
5886.00
5200.00
4272.00
4319.00
3791.00
4815.00
5.96%27.01%NOPAT$1776.72
1484.19
2059.19
1603.48
1757.52
1780.75
1204.89
1603.95
0.05%33.12%Operating Margin %21.12%
16.63%
21.15%
16.19%
16.57%
17.25%
15.06%
16.46%
NOPAT Margin %15.60%
12.06%
15.95%
11.79%
11.96%
12.74%
11.24%
12.33%
Net Margin %14.00%
8.12%
16.66%
8.86%
8.43%
10.74%
11.03%
11.88%
Tax Rate %26.12%
27.46%
24.57%
27.21%
27.82%
26.14%
25.35%
25.12%
ROA9.11%
6.82%
8.98%
7.23%
8.04%
8.10%
5.55%
6.86%
ROE17.84%
14.68%
18.51%
14.10%
16.83%
16.47%
11.30%
13.78%
ROIC18.95%
18.31%
20.40%
15.45%
17.53%
17.27%
11.74%
15.47%
Asset Turnover0.58
0.57
0.56
0.61
0.67
0.64
0.49
0.56
Equity Multiplier1.96
2.15
2.06
1.95
2.09
2.03
2.04
2.01
Current Ratio3.78
3.93
2.91
3.61
1.93
2.54
3.24
2.45
Quick Ratio3.04
3.43
2.64
3.19
1.71
2.26
2.83
2.26
Debt/Equity Ratio0.68
0.79
0.71
0.63
0.69
0.67
0.67
0.62
Working Capital/Sales0.22
0.14
0.15
0.11
0.15
0.19
0.16
Dividend Payout Ratio %10.58%
22.57%
16.03%
19.15%
17.01%
15.78%
22.57%
16.65%
Total Payout$-6562.00
-256.00
1331.00
2032.00
2264.00
1299.00
1040.00
1017.00
-2.21%Payout Ratio %-369.33%
-17.25%
64.64%
126.72%
128.82%
72.95%
86.32%
63.41%