NORTHROP GRUMMAN CORP /DE/

10-K & 10-Q Filings

Northrop Grumman Corporation is a leading global aerospace and defense technology company based in Falls Church, Virginia. The company was originally formed in 1939 and has since grown through a series of acquisitions, including Grumman Corporation, Westinghouse Electric Corporation, Litton Industries, Newport News Shipbuilding, TRW Inc., Orbital ATK, and the IT services divestiture. Northrop Grumman's business strategy is to deliver end-to-end mission solutions through the design, development, integration, production, and operation of space, missile defense, launch and strategic missile systems for national security, civil government, commercial, and international customers. The company is organized into four operating sectors, or reportable segments: Aeronautics Systems, Defense Systems, Mission Systems, and Space Systems. Aeronautics Systems is a leader in military aircraft systems for the U.S. Air Force, U.S. Navy, and international customers. Defense Systems provides advanced tactical weapons and missile defense solutions, as well as sustainment, modernization, and training services for manned and unmanned aircraft and electronics systems. Mission Systems focuses on advanced mission solutions and multifunction systems for the U.S. defense and intelligence community and international customers. Space Systems delivers end-to-end mission solutions through the design, development, integration, production, and operation of space, missile defense, launch, and strategic missile systems. Northrop Grumman's largest customer is the U.S. government, accounting for 86% of sales in 2023. The company competes in the defense, intelligence, and federal civil markets with companies such as Boeing, General Dynamics, L3Harris Technologies, Lockheed Martin, and RTX. The industry is characterized by long operating cycles and intense competition. The company's website is www.northropgrumman.com, and its ticker symbol is NOC.

12 mos ending Dec 31, 201112 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 20233 mos ending Mar 31, 20233 mos ending Mar 31, 2024CAGR %YoY %Revenue (+)
$26412.00
25218.00
24661.00
23979.00
23526.00
24508.00
25803.00
30095.00
33841.00
36799.00
35667.00
36602.00
39290.00
9301.00
10133.00
3.36%8.95%Cost of Revenue (-)
$20786.00
19638.00
19282.00
18378.00
17884.00
18731.00
19849.00
23304.00
26582.00
29321.00
28399.00
29128.00
32739.00
7316.00
8000.00
3.86%9.35%Gross Profit (+)
$5626.00
5580.00
5379.00
5601.00
5642.00
5777.00
5954.00
6791.00
7259.00
7478.00
7268.00
7474.00
6551.00
1985.00
2133.00
1.28%7.46%Selling, General & Administrative (-)
$2350.00
2450.00
2256.00
2405.00
2566.00
2584.00
2655.00
3011.00
3290.00
3413.00
3597.00
3873.00
4014.00
1038.00
1062.00
4.56%2.31%Operating Expenses (-)
$2350.00
2450.00
2256.00
2405.00
2566.00
2584.00
2655.00
3011.00
3290.00
3413.00
1617.00
3873.00
4014.00
1038.00
1062.00
4.56%2.31%Costs & Expenses (Total) (-)
$23136.00
22088.00
21538.00
20783.00
20450.00
21315.00
22504.00
26315.00
29872.00
32734.00
30016.00
33001.00
36753.00
8354.00
9062.00
3.93%8.47%Operating Income/Loss (+)
$3276.00
3130.00
3123.00
3196.00
3076.00
3193.00
3299.00
3780.00
3969.00
4065.00
5651.00
3601.00
2537.00
947.00
1071.00
-2.11%13.09%Non-operating Income/Expense (+)
$28.00
47.00
-3.00
23.00
15.00
31.00
110.00
524.00
-893.00
256.00
3843.00
2741.00
354.00
180.00
206.00
23.54%14.44%Earnings before Tax (+)
$3083.00
2965.00
2863.00
2937.00
2790.00
2923.00
3049.00
3742.00
2548.00
3728.00
8938.00
5836.00
2346.00
998.00
1131.00
-2.25%13.33%Tax Expense (-)
$997.00
987.00
911.00
868.00
800.00
723.00
1034.00
513.00
300.00
539.00
1933.00
940.00
290.00
156.00
187.00
-9.78%19.87%Income/Loss (Continuing Operations) (+)
$2086.00
1978.00
1952.00
2069.00
1990.00
2200.00
2015.00
3229.00
2248.00
3189.00
7005.00
4896.00
2056.00
842.00
944.00
-0.12%12.11%Income/Loss (Discontinued Operations) (+)
$32.00
Net Income/Loss (+)
$2118.00
1978.00
1952.00
2069.00
1990.00
2200.00
2015.00
3229.00
2248.00
3189.00
7005.00
4896.00
2056.00
842.00
944.00
-0.25%12.11%Net Income/Loss (Common) (+)
$2118.00
1978.00
1952.00
2069.00
1990.00
2200.00
2015.00
3229.00
2248.00
3189.00
7005.00
4896.00
2056.00
842.00
944.00
-0.25%12.11%EPS (Basic)
$7.65
7.96
8.50
9.91
10.51
12.30
11.55
18.59
13.28
19.08
43.70
31.61
13.57
5.52
6.34
4.89%14.86%EPS (Diluted)
$7.52
7.81
8.35
9.75
10.39
12.19
11.47
18.49
13.22
19.03
43.54
31.47
13.53
5.50
6.32
5.02%14.91%Weighted Avg Shares (Basic)
276.80
248.60
229.60
208.80
189.40
178.90
174.40
173.70
169.30
167.10
160.30
154.90
151.50
152.60
148.90
-4.90%-2.42%Weighted Avg Shares (Diluted)
281.60
253.40
233.90
212.10
191.60
180.50
175.60
174.60
170.00
167.60
160.90
155.60
152.00
153.20
149.30
-5.01%-2.55%Cash
$3002.00
3862.00
5150.00
3863.00
2319.00
2541.00
11225.00
1579.00
2245.00
4907.00
3530.00
2577.00
3109.00
2495.00
3061.00
0.29%22.69%Receivables
$2964.00
2858.00
2685.00
2806.00
2841.00
3299.00
3976.00
6474.00
6660.00
6641.00
6959.00
7494.00
7147.00
2061.00
1832.00
7.61%-11.11%Inventory
$873.00
798.00
698.00
742.00
807.00
816.00
780.00
654.00
783.00
759.00
811.00
6215.00
6450.00
3.78%Other Assets (Current)
$907.00
874.00
955.00
773.00
367.00
200.00
368.00
973.00
997.00
3037.00
1126.00
2417.00
3450.00
2039.00
3453.00
11.78%69.35%Assets (Current)
$7746.00
8392.00
9488.00
8184.00
6334.00
6856.00
16349.00
9680.00
10685.00
15344.00
12426.00
12488.00
13706.00
12810.00
14796.00
4.87%15.50%Property, Plant & Equipment (Net)
$3047.00
2887.00
2806.00
2991.00
3064.00
3588.00
4225.00
6372.00
8423.00
8604.00
9549.00
10611.00
11471.00
10617.00
11453.00
11.68%7.87%Accumulated Depreciation
$3933.00
Goodwill & Intangibles
$12529.00
12431.00
12438.00
12466.00
12460.00
12450.00
12455.00
20044.00
19748.00
18301.00
18093.00
17900.00
17822.00
17880.00
17805.00
2.98%-0.42%Other Assets
$2089.00
2833.00
1649.00
2931.00
2596.00
2720.00
1888.00
1557.00
2233.00
2220.00
2511.00
2756.00
3545.00
2937.00
3764.00
4.51%28.16%Assets (Non-current)
$17665.00
18151.00
16893.00
18388.00
18120.00
18758.00
18568.00
27973.00
30404.00
29125.00
30153.00
31267.00
32838.00
31434.00
33022.00
5.30%5.05%Assets (Total)
$25411.00
26543.00
26381.00
26572.00
24454.00
25614.00
34917.00
37653.00
41089.00
44469.00
42579.00
43755.00
46544.00
44244.00
47818.00
5.17%8.08%Accounts Payable
$2677.00
2565.00
2398.00
2746.00
2477.00
2896.00
3043.00
3858.00
4091.00
3803.00
4190.00
4644.00
4361.00
3782.00
4281.00
4.15%13.19%Debt (Current)
$13.00
Other Liabilities (Current)
$3445.00
3491.00
3417.00
3146.00
2980.00
2734.00
3922.00
4416.00
5343.00
5777.00
5340.00
6943.00
7581.00
6701.00
8851.00
6.79%32.08%Liabilities (Current)
$6135.00
6056.00
5815.00
5892.00
5457.00
5630.00
6965.00
8274.00
9434.00
9580.00
9530.00
11587.00
11942.00
10483.00
13132.00
5.71%25.27%Debt (Non-current)
$3935.00
3930.00
5928.00
5925.00
6416.00
7058.00
14399.00
13883.00
14078.00
14261.00
12777.00
11805.00
13786.00
13770.00
14742.00
11.01%7.06%Other Liabilities
$5005.00
7043.00
4018.00
7520.00
7059.00
7667.00
6505.00
7309.00
8758.00
10049.00
7346.00
5051.00
6021.00
4855.00
5721.00
1.55%17.84%Liabilities (Non-current)
$8940.00
10973.00
9946.00
13445.00
13475.00
14725.00
20904.00
21192.00
22836.00
24310.00
20123.00
16856.00
19807.00
18625.00
20463.00
6.85%9.87%Liabilities (Total)
$15075.00
17029.00
15761.00
19337.00
18932.00
20355.00
27869.00
29466.00
32270.00
33890.00
29653.00
28443.00
31749.00
29108.00
33595.00
6.40%15.42%Retained Earnings
$9699.00
11138.00
12538.00
12392.00
10661.00
10630.00
11548.00
8068.00
8748.00
10482.00
12913.00
15312.00
14773.00
15135.00
14218.00
3.57%-6.06%AOCI
$-3490.00
-4787.00
-2984.00
-5356.00
-5320.00
-5546.00
-4718.00
-52.00
-97.00
-128.00
-143.00
-153.00
-128.00
Shareholder's Equity
$10336.00
9514.00
10620.00
7235.00
5522.00
5259.00
7048.00
8187.00
8819.00
10579.00
12926.00
15312.00
14795.00
15136.00
14223.00
3.03%-6.03%Liabilities & Equity
$25411.00
26543.00
26381.00
26572.00
24454.00
25614.00
34917.00
37653.00
41089.00
44469.00
42579.00
43755.00
46544.00
44244.00
47818.00
5.17%8.08%Net Income/Loss
$
2069.00
1990.00
2200.00
2015.00
3229.00
2248.00
3189.00
7005.00
4896.00
2056.00
842.00
944.00
12.11%Depreciation & Amortization
$
462.00
467.00
456.00
475.00
800.00
1018.00
1267.00
1239.00
1342.00
1338.00
298.00
299.00
0.34%Increase/Decrease in Working Capital
$
138.00
827.00
-153.00
531.00
1148.00
575.00
1451.00
-181.00
600.00
144.00
1525.00
1710.00
12.13%Share-based Compensation
$-1084.00
-367.00
-579.00
134.00
99.00
93.00
94.00
741.00
1927.00
1124.00
-2261.00
-1133.00
509.00
19.00
20.00
5.26%Adjustments to Reconcile Net Income
$-1101.00
-412.00
-579.00
524.00
172.00
613.00
598.00
598.00
2049.00
1116.00
-3438.00
-1995.00
1819.00
-1544.00
-1650.00
-6.87%Net Cash (Operating)
$2115.00
2640.00
2483.00
2593.00
2162.00
2813.00
2613.00
3827.00
4297.00
4305.00
3567.00
2901.00
3875.00
-702.00
-706.00
5.18%-0.57%Capital Expenditure
$484.00
331.00
364.00
561.00
471.00
920.00
928.00
8906.00
1264.00
1420.00
-1985.00
1435.00
1775.00
309.00
270.00
11.44%-12.62%Net Cash (Investing)
$680.00
-84.00
-346.00
-645.00
-431.00
-805.00
-889.00
-8878.00
-1207.00
-1211.00
2058.00
-1241.00
-1582.00
-309.00
-269.00
12.94%Increase/Decrease in Debt
$-768.00
1964.00
600.00
563.00
8232.00
-2398.00
-729.00
1134.00
-2236.00
945.00
1995.00
2495.00
25.06%Increase/Decrease in Equity
$-2194.00
-1316.00
-2371.00
-2668.00
-3182.00
-1547.00
-393.00
-1263.00
-744.00
-490.00
-3705.00
-1504.00
-1500.00
-723.00
-1190.00
-64.59%Dividends Paid
$543.00
535.00
545.00
563.00
603.00
640.00
689.00
821.00
880.00
953.00
983.00
1052.00
1116.00
270.00
283.00
6.19%4.81%Net Cash (Financing)
$-3494.00
-1696.00
-849.00
-3235.00
-3275.00
-1786.00
6960.00
-4595.00
-2424.00
-432.00
-7002.00
-2613.00
-1761.00
929.00
927.00
-0.22%Cash Taxes Paid
$810.00
1119.00
880.00
Increase/Decrease in Cash
$-699.00
860.00
1288.00
-1287.00
-1544.00
222.00
8684.00
-9646.00
666.00
2662.00
-1377.00
-953.00
532.00
-82.00
-48.00
41.46%Cash (Beginning)
$3701.00
3002.00
3862.00
5150.00
3863.00
2319.00
2541.00
11225.00
1579.00
2245.00
4907.00
3530.00
2577.00
2577.00
3109.00
-2.97%20.64%Cash (Ending)
$3002.00
3862.00
5150.00
3863.00
2319.00
2541.00
11225.00
1579.00
2245.00
4907.00
3530.00
2577.00
3109.00
0.29%NOPAT
$2415.29
1948.73
2163.08
2251.46
2193.99
2403.22
2180.22
3261.79
3501.69
3477.28
4428.87
3020.99
2223.39
798.97
893.92
-0.69%11.88%Gross Margin %
21.30%
22.13%
21.81%
23.36%
23.98%
23.57%
23.07%
22.57%
21.45%
20.32%
20.38%
20.42%
16.67%
21.34%
21.05%
Operating Margin %
12.40%
12.41%
12.66%
13.33%
13.07%
13.03%
12.79%
12.56%
11.73%
11.05%
15.84%
9.84%
6.46%
10.18%
10.57%
NOPAT Margin %
9.14%
7.73%
8.77%
9.39%
9.33%
9.81%
8.45%
10.84%
10.35%
9.45%
12.42%
8.25%
5.66%
8.59%
8.82%
Net Margin %
8.02%
7.84%
7.92%
8.63%
8.46%
8.98%
7.81%
10.73%
6.64%
8.67%
19.64%
13.38%
5.23%
9.05%
9.32%
Tax Rate %
26.27%
37.74%
30.74%
29.55%
28.67%
24.73%
33.91%
13.71%
11.77%
14.46%
21.63%
16.11%
12.36%
15.63%
16.53%
ROA
9.50%
7.34%
8.20%
8.47%
8.97%
9.38%
6.24%
8.66%
8.52%
7.82%
10.40%
6.90%
4.78%
1.81%
1.87%
ROE
23.37%
20.48%
20.37%
31.12%
39.73%
45.70%
30.93%
39.84%
39.71%
32.87%
34.26%
19.73%
15.03%
5.28%
6.29%
ROIC
13.68%
11.34%
12.73%
13.18%
12.52%
13.10%
11.47%
11.23%
11.26%
11.11%
13.80%
9.92%
7.08%
2.61%
3.00%
Asset Turnover
1.04
0.95
0.93
0.90
0.96
0.96
0.74
0.80
0.82
0.83
0.84
0.84
0.84
0.21
0.21
Inventory Turnover
23.81
24.61
27.62
24.77
22.16
22.95
25.45
35.63
33.95
38.63
35.02
1.18
1.24
Equity Multiplier
2.46
2.79
2.48
3.67
4.43
4.87
4.95
4.60
4.66
4.20
3.29
2.86
3.15
2.92
3.36
Current Ratio
1.26
1.39
1.63
1.39
1.16
1.22
2.35
1.17
1.13
1.60
1.30
1.08
1.15
1.22
1.13
Quick Ratio
0.97
1.11
1.35
1.13
0.95
1.04
2.18
0.97
0.94
1.21
1.10
0.87
0.86
0.43
0.37
Debt/Equity Ratio
0.38
0.41
0.56
0.82
1.16
1.34
2.04
1.70
1.60
1.35
0.99
0.77
0.93
0.91
1.04
Working Capital/Sales
0.08
0.07
0.07
0.07
0.09
0.09
0.09
0.09
0.09
0.12
0.12
0.05
0.05
0.22
0.06
Dividend Payout Ratio %
22.48%
27.45%
25.20%
25.01%
27.48%
26.63%
31.60%
25.17%
25.13%
27.41%
22.20%
34.82%
50.19%
33.79%
31.66%
Total Payout
$3505.00
1851.00
952.00
3231.00
3185.00
1624.00
-7150.00
4482.00
2353.00
309.00
6924.00
2556.00
1671.00
-1002.00
-1022.00
-5.99%-2.00%Payout Ratio %
145.12%
94.99%
44.01%
143.51%
145.17%
67.58%
-327.95%
137.41%
67.20%
8.89%
156.34%
84.61%
75.16%
-125.41%
-114.33%