WILLIAMS SONOMA INC

Company Overview

SEC Filings & Reports

View 10-K & 10-Q Filings

Financial Performance

Comprehensive financial statements, metrics, and performance analysis

Financial Performance Overview

12 mos ending Jan 29, 201212 mos ending Feb 03, 201312 mos ending Feb 02, 201412 mos ending Feb 01, 201512 mos ending Jan 31, 201612 mos ending Jan 29, 201712 mos ending Jan 28, 201812 mos ending Feb 03, 201912 mos ending Feb 02, 202012 mos ending Jan 30, 202212 mos ending Jan 29, 202312 mos ending Jan 28, 202412 mos ending Feb 02, 2025CAGR %YoY %Revenue (+)
$3720.89
4042.87
4387.89
4698.72
4976.09
5083.81
5292.36
5671.59
5898.01
8245.94
8674.42
7750.65
7711.54
6.26%-0.50%Cost of Revenue (-)
$2261.04
2450.39
2683.67
2898.22
3131.88
3200.50
3360.65
3570.58
3758.92
4613.97
4996.68
4447.05
4129.24
5.15%-7.15%Gross Profit (+)
$1459.86
1592.48
1704.22
1800.50
1844.21
1883.31
1931.71
2101.01
2139.09
3631.96
3677.73
3303.60
3582.30
7.77%8.44%Selling, General & Administrative (-)
$1078.12
1183.31
1252.12
1298.24
1355.58
1410.71
1477.90
1665.06
1673.22
2178.85
2179.31
2059.41
2152.11
5.93%4.50%Operating Expenses (-)
$1078.12
1183.31
1252.12
1298.24
1355.58
1410.71
1477.90
1665.06
1673.22
2178.85
2179.31
2059.41
2152.11
5.93%4.50%Costs & Expenses (Total) (-)
$3339.16
3633.71
3935.79
4196.45
4487.46
4611.21
4838.55
5235.64
5432.13
6792.82
7175.99
6506.46
6281.36
5.41%-3.46%Operating Income/Loss (+)
$381.73
409.16
452.10
502.26
488.63
472.60
453.81
435.95
465.87
1453.12
1498.42
1244.19
1430.18
11.64%14.95%Interest Expense (-)
$
0.69
1.86
-2.26
-29.16
-55.55
-90.48%Earnings before Tax (+)
$381.83
409.96
452.68
502.20
488.01
471.91
452.44
429.25
457.02
1451.25
1500.68
1273.36
1485.73
11.99%16.68%Tax Expense (-)
$144.90
153.23
173.78
193.35
177.94
166.52
192.89
95.56
100.96
324.91
372.78
323.59
360.48
7.89%11.40%Income/Loss (Continuing Operations) (+)
$236.93
256.73
278.90
308.85
310.07
305.39
259.55
333.68
356.06
1126.34
1127.90
949.76
1125.25
13.86%18.48%Net Income/Loss (+)
$236.93
256.73
278.90
308.85
310.07
305.39
259.55
333.68
356.06
1126.34
1127.90
949.76
1125.25
13.86%18.48%Net Income/Loss (Common) (+)
$236.93
256.73
278.90
308.85
310.07
305.39
259.55
333.68
356.06
1126.34
1127.90
949.76
1125.25
13.86%18.48%EPS (Basic)
$2.27
2.59
2.89
3.30
3.42
3.45
3.03
4.10
4.56
15.17
16.58
14.71
8.91
12.07%-39.43%EPS (Diluted)
$2.22
2.54
2.82
3.24
3.37
3.41
3.02
4.05
4.49
14.75
16.32
14.55
8.79
12.15%-39.59%Weighted Avg Shares (Basic)
104.35
99.27
96.67
93.63
90.79
88.59
85.59
81.42
78.11
74.27
68.02
64.57
126.24
1.60%95.50%Weighted Avg Shares (Diluted)
106.58
101.05
98.77
95.20
92.10
89.46
86.08
82.34
79.22
76.35
69.10
65.27
128.04
1.54%96.17%Cash
$517.49
440.61
344.41
222.93
193.65
213.71
390.14
338.95
432.16
850.34
367.34
1262.01
1212.98
7.36%-3.89%Receivables
$45.96
62.98
60.33
67.47
79.30
88.80
90.12
107.10
111.74
131.68
115.69
122.91
117.68
8.15%-4.26%Inventory
$553.46
640.02
813.16
887.70
978.14
977.50
1061.59
1124.99
1100.54
1246.37
1456.12
1246.37
1332.43
7.60%6.90%Prepaid Expenses (Current)
$58.48
63.57
68.86
70.21
73.57
76.51
82.72
101.36
90.43
69.25
64.96
59.47
66.91
1.13%12.52%Other Assets (Current)
$100.97
109.58
132.34
143.62
11.44
10.65
11.88
21.94
20.77
26.25
31.97
29.04
24.61
-11.10%-15.25%Assets (Current)
$1276.37
1316.77
1419.10
1391.92
1336.10
1367.18
1636.44
1694.34
1755.63
2323.89
2036.08
2719.80
2754.61
6.62%1.28%Property, Plant & Equipment (Net)
$734.67
812.04
849.29
883.01
886.81
923.28
932.28
929.63
2095.42
2053.54
2351.83
2242.84
2211.74
9.62%-1.39%Goodwill & Intangibles
$
85.38
85.34
85.35
77.31
77.31
77.26
-0.06%Other Assets
$49.80
58.87
68.34
55.34
194.51
186.42
217.02
103.48
117.64
162.84
197.80
233.61
258.00
14.69%10.44%Assets (Non-current)
$784.47
870.91
917.63
938.35
1081.33
1109.70
1149.30
1118.50
2298.41
2301.73
2626.94
2553.75
2547.00
10.31%-0.26%Assets (Total)
$2060.84
2187.68
2336.73
2330.28
2417.43
2476.88
2785.75
2812.84
4054.04
4625.62
4663.02
5273.55
5301.61
8.19%0.53%Accounts Payable
$352.54
421.64
592.34
565.54
641.59
607.14
652.04
711.72
718.74
1011.99
817.12
968.74
999.40
9.07%3.16%Debt (Current)
$1.79
1.72
1.78
1.97
527.74
Other Liabilities (Current)
$217.47
233.76
266.97
308.44
354.84
354.11
355.78
363.09
363.07
759.70
819.33
911.58
912.58
12.70%0.11%Liabilities (Current)
$571.80
657.13
861.10
875.95
996.43
961.26
1007.82
1074.81
1609.56
1771.69
1636.45
1880.32
1911.97
10.58%1.68%Debt (Non-current)
$5.48
3.75
1.97
299.42
299.62
1094.58
Other Liabilities
$228.30
217.66
217.67
229.62
222.77
267.40
274.94
282.70
114.05
1189.73
1325.51
1265.37
1247.21
15.20%-1.43%Liabilities (Non-current)
$233.78
221.41
219.64
229.62
222.77
267.40
574.36
582.32
1208.63
1189.73
1325.51
1265.37
1247.21
14.97%-1.43%Liabilities (Total)
$805.58
878.54
1080.73
1105.57
1219.20
1228.66
1582.18
1657.13
2818.18
2961.41
2961.97
3145.69
3159.19
12.06%0.43%Treasury Stock
$
3.10
2.14
1.91
1.38
0.72
0.23
0.94
0.71
0.74
1.43
0.43
-69.50%Retained Earnings
$762.95
790.91
729.04
701.21
668.54
701.70
647.42
584.33
644.79
1074.08
1141.82
1555.60
1591.63
6.32%2.32%AOCI
$12.59
13.63
6.52
-2.55
-10.62
-9.90
-6.78
-11.07
-14.59
-10.83
-13.81
-15.55
-21.59
-38.84%Shareholder's Equity
$1255.26
1309.14
1256.00
1224.71
1198.23
1248.22
1203.57
1155.71
1235.86
1664.21
1701.05
2127.86
2142.42
4.56%0.68%Liabilities & Equity
$2060.84
2187.68
2336.73
2330.28
2417.43
2476.88
2785.75
2812.84
4054.04
4625.62
4663.02
5273.55
5301.61
8.19%0.53%Net Income/Loss
$236.93
256.73
278.90
308.85
310.07
305.39
259.55
333.68
356.06
1126.34
1127.90
949.76
1125.25
13.86%18.48%Depreciation & Amortization
$130.55
134.45
149.79
162.27
167.76
173.19
183.08
188.81
187.76
196.09
214.15
232.59
229.80
4.82%-1.20%Increase/Decrease in Working Capital
$90.54
30.80
-37.17
32.79
-52.41
-11.39
25.67
3.38
207.96
262.96
609.81
-167.89
342.93
11.74%304.26%Share-based Compensation
$24.34
31.04
38.79
44.63
41.36
51.12
42.99
59.80
64.16
95.24
90.27
84.75
98.98
12.40%16.79%Adjustments to Reconcile Net Income
$54.37
107.40
174.87
152.84
233.96
219.32
240.16
252.30
251.23
244.81
-75.08
730.51
234.97
12.97%-67.83%Net Cash (Operating)
$291.33
364.13
453.77
461.70
544.03
524.71
499.70
585.99
607.29
1371.15
1052.82
1680.27
1360.22
13.70%-19.05%Capital Expenditure
$155.64
205.22
193.95
204.80
202.94
197.41
270.24
190.10
186.28
226.52
354.12
188.46
221.57
2.99%17.57%Net Cash (Investing)
$-157.70
-206.81
-190.62
-188.60
-202.17
-196.97
-269.76
-187.90
-185.55
-226.25
-353.95
-188.26
-221.21
-17.50%Increase/Decrease in Debt
$-1.63
-1.80
-1.72
-1.78
-1.97
300.00
-300.00
Increase/Decrease in Equity
$-194.43
-155.08
-239.27
-224.38
-225.00
-151.27
-197.37
-295.30
-148.83
-900.21
-880.04
-313.00
-807.48
-157.98%Interest Expenses
$1.95
1.65
1.27
1.27
1.99
2.20
2.92
11.42
12.68
3.09
0.79
0.84
0.85
-6.70%1.43%Dividends Paid
$68.88
87.85
111.58
125.76
127.64
133.54
135.01
140.32
150.64
187.54
217.34
232.47
280.06
12.40%20.47%Net Cash (Financing)
$-259.04
-236.44
-355.38
-379.02
-369.38
-305.81
-51.71
-450.07
-327.23
-1491.98
-1178.67
-598.31
-1184.22
-97.93%Cash Taxes Paid
$150.66
131.44
186.97
172.31
134.48
203.43
99.06
107.95
113.34
306.16
400.78
315.85
398.69
8.45%26.23%Effect of Exchange Rate
$-0.24
0.93
-2.20
-1.27
-1.76
-1.86
-1.81
0.80
-1.31
-2.91
-3.19
0.95
-3.82
-500.63%Increase/Decrease in Cash
$-125.65
-78.20
-94.43
-107.19
-29.28
20.07
176.42
-51.18
93.21
-350.00
-482.99
894.66
-49.03
-105.48%Cash (Beginning)
$628.40
502.76
424.56
330.12
222.93
193.65
213.71
390.14
338.95
1200.34
850.34
367.34
1262.01
5.98%243.55%Cash (Ending)
$502.76
424.56
330.12
222.93
193.65
213.71
390.14
338.95
432.16
850.34
367.34
1262.01
1212.98
7.62%-3.89%NOPAT
$231.11
277.98
265.37
329.94
353.98
268.88
354.45
326.32
350.33
1146.56
1098.25
935.58
1046.40
13.41%11.85%Gross Margin %
39.23%
39.39%
38.84%
38.32%
37.06%
37.05%
36.50%
37.04%
36.27%
44.05%
42.40%
42.62%
46.45%
Operating Margin %
10.26%
10.12%
10.30%
10.69%
9.82%
9.30%
8.57%
7.69%
7.90%
17.62%
17.27%
16.05%
18.55%
NOPAT Margin %
6.21%
6.88%
6.05%
7.02%
7.11%
5.29%
6.70%
5.75%
5.94%
13.90%
12.66%
12.07%
13.57%
Net Margin %
6.37%
6.35%
6.36%
6.57%
6.23%
6.01%
4.90%
5.88%
6.04%
13.66%
13.00%
12.25%
14.59%
Tax Rate %
39.46%
32.06%
41.30%
34.31%
27.56%
43.11%
21.90%
25.15%
24.80%
21.10%
26.71%
24.80%
26.83%
ROA
11.21%
12.71%
11.36%
14.16%
14.64%
10.86%
12.72%
11.60%
8.64%
24.79%
23.55%
17.74%
19.74%
ROE
18.41%
21.23%
21.13%
26.94%
29.54%
21.54%
29.45%
28.23%
28.35%
68.90%
64.56%
43.97%
48.84%
ROIC
17.73%
19.25%
18.82%
23.37%
25.42%
17.98%
20.52%
18.19%
11.62%
37.98%
34.25%
30.19%
33.52%
Asset Turnover
1.81
1.85
1.88
2.02
2.06
2.05
1.90
2.02
1.45
1.78
1.86
1.47
1.45
Inventory Turnover
4.09
3.83
3.30
3.26
3.20
3.27
3.17
3.17
3.42
3.70
3.43
3.57
3.10
Equity Multiplier
1.64
1.67
1.86
1.90
2.02
1.98
2.31
2.43
3.28
2.78
2.74
2.48
2.47
Current Ratio
2.23
2.00
1.65
1.59
1.34
1.42
1.62
1.58
1.09
1.31
1.24
1.45
1.44
Quick Ratio
0.99
0.77
0.47
0.33
0.27
0.31
0.48
0.42
0.34
0.55
0.30
0.74
0.70
Debt/Equity Ratio
0.01
0.00
0.00
0.00
0.25
0.26
1.31
Interest Coverage Ratio
195.56
247.83
355.98
395.80
245.67
214.62
155.68
38.16
36.74
470.26
1901.55
1486.49
1684.55
Working Capital/Sales
0.15
0.16
0.13
0.11
0.10
0.11
0.15
0.14
0.14
0.11
0.09
0.10
0.11
Dividend Payout Ratio %
29.80%
31.60%
42.05%
38.12%
36.06%
49.67%
38.09%
43.00%
43.00%
16.36%
19.79%
24.85%
26.76%
Total Payout
$266.88
246.37
353.85
353.19
356.59
287.01
35.30
447.05
312.16
1390.84
1098.17
546.31
1088.38
12.43%99.22%Payout Ratio %
115.48%
88.63%
133.34%
107.05%
100.74%
106.75%
9.96%
137.00%
89.10%
121.30%
99.99%
58.39%
104.01%