Seagate Technology Holdings plc

Company Overview

SEC Filings & Reports

View 10-K & 10-Q Filings

Financial Performance

Comprehensive financial statements, metrics, and performance analysis

Financial Performance Overview

12 mos ending Jun 28, 201312 mos ending Jun 27, 201412 mos ending Jul 03, 201512 mos ending Jul 01, 201612 mos ending Jun 30, 201712 mos ending Jun 29, 201812 mos ending Jun 28, 201912 mos ending Jul 03, 202012 mos ending Jul 02, 202112 mos ending Jul 01, 202212 mos ending Jun 30, 202312 mos ending Jun 28, 202412 mos ending Jun 27, 20256 mos ending Dec 27, 20246 mos ending Jan 02, 2026CAGR %YoY %Revenue (+)
$14351.00
13724.00
13739.00
11160.00
10771.00
11184.00
10390.00
10509.00
10681.00
11661.00
7384.00
6551.00
9097.00
4493.00
5454.00
-3.73%21.39%Cost of Revenue (-)
$10411.00
9878.00
9930.00
8545.00
7597.00
7820.00
7458.00
7667.00
7764.00
8192.00
6033.00
5015.00
5897.00
2967.00
3241.00
-4.63%9.23%Gross Profit (+)
$3940.00
3846.00
3809.00
2615.00
3174.00
3364.00
2932.00
2842.00
2917.00
3469.00
1351.00
1536.00
3200.00
1526.00
2213.00
-1.72%45.02%Selling, General & Administrative (-)
$635.00
722.00
857.00
635.00
606.00
562.00
453.00
473.00
502.00
559.00
491.00
460.00
561.00
268.00
287.00
-1.03%7.09%Research & Development (-)
$1133.00
1226.00
1353.00
1237.00
1232.00
1026.00
991.00
973.00
903.00
941.00
797.00
654.00
724.00
365.00
373.00
-3.66%2.19%Non-recurring Operating Expenses (-)
$2.00
24.00
32.00
175.00
178.00
89.00
Operating Expenses (-)
$1849.00
2070.00
1751.00
2170.00
2120.00
1730.00
1444.00
1542.00
1405.00
1500.00
1693.00
1114.00
1285.00
633.00
660.00
-2.99%4.27%Costs & Expenses (Total) (-)
$12260.00
11948.00
11681.00
10715.00
9717.00
9550.00
8903.00
9209.00
9189.00
9706.00
7726.00
6099.00
7207.00
3602.00
3917.00
-4.33%8.75%Operating Income/Loss (+)
$2091.00
1776.00
2058.00
445.00
1054.00
1634.00
1487.00
1300.00
1492.00
1955.00
-342.00
452.00
1890.00
891.00
1537.00
-0.84%72.50%Non-operating Income/Expense (+)
$-260.00
-220.00
-88.00
-171.00
-239.00
-216.00
-115.00
-268.00
-144.00
-276.00
-154.00
-7.00
-377.00
-225.00
-216.00
4.00%Interest Expense (-)
$214.00
195.00
207.00
193.00
222.00
236.00
224.00
201.00
220.00
249.00
313.00
332.00
321.00
169.00
152.00
3.44%-10.06%Earnings before Tax (+)
$1831.00
1556.00
1970.00
274.00
815.00
1418.00
1372.00
1032.00
1348.00
1679.00
-496.00
445.00
1513.00
666.00
1321.00
-1.58%98.35%Tax Expense (-)
$-7.00
-14.00
228.00
26.00
43.00
236.00
-640.00
28.00
34.00
30.00
33.00
110.00
44.00
25.00
179.00
616.00%Income/Loss (Continuing Operations) (+)
$1838.00
1570.00
1742.00
248.00
772.00
1182.00
2012.00
1004.00
1314.00
1649.00
-529.00
335.00
1469.00
641.00
1142.00
-1.85%78.16%Profit/Loss (+)
$1838.00
1570.00
1742.00
248.00
Net Income/Loss (NCI) (-)
$
Net Income/Loss (+)
$1838.00
1570.00
1742.00
248.00
772.00
1182.00
2012.00
1004.00
1314.00
1649.00
-529.00
335.00
1469.00
641.00
1142.00
-1.85%78.16%Net Income/Loss (Common) (+)
$1838.00
1570.00
1742.00
248.00
772.00
1182.00
2012.00
1004.00
1314.00
1649.00
-529.00
335.00
1469.00
641.00
1142.00
-1.85%78.16%EPS (Basic)
$4.97
4.66
5.38
0.83
2.61
4.10
7.13
3.83
5.43
7.50
-2.56
1.60
6.93
3.04
5.31
2.81%74.67%EPS (Diluted)
$4.81
4.52
5.26
0.82
2.58
4.05
7.06
3.79
5.36
7.36
-2.56
1.58
6.77
2.95
5.03
2.89%70.51%Weighted Avg Shares (Basic)
370.00
337.00
324.00
299.00
296.00
288.00
282.00
262.00
242.00
220.00
207.00
209.00
212.00
211.00
215.00
-4.53%1.90%Weighted Avg Shares (Diluted)
382.00
347.00
331.00
302.00
299.00
292.00
285.00
265.00
245.00
224.00
207.00
212.00
217.00
217.00
227.00
-4.60%4.61%Cash
$1809.00
2638.00
2486.00
1125.00
2539.00
1853.00
2220.00
1722.00
1209.00
615.00
786.00
1358.00
891.00
1238.00
1046.00
-5.73%-15.51%Short-term Investments
$
20.00
6.00
6.00
Receivables
$1670.00
1729.00
1735.00
1318.00
1199.00
1184.00
989.00
1115.00
1158.00
1532.00
621.00
429.00
959.00
587.00
1246.00
-4.52%112.27%Inventory
$854.00
985.00
993.00
868.00
982.00
1053.00
970.00
1142.00
1204.00
1565.00
1140.00
1239.00
1440.00
1473.00
1498.00
4.45%1.70%Other Assets (Current)
$1079.00
405.00
348.00
216.00
321.00
220.00
184.00
135.00
208.00
321.00
358.00
306.00
363.00
364.00
419.00
-8.68%15.11%Assets (Current)
$5412.00
5777.00
5568.00
3533.00
5041.00
4310.00
4363.00
4114.00
3779.00
4033.00
2905.00
3332.00
3653.00
3662.00
4209.00
-3.22%14.94%Securities & Long-term Investments
$
1275.00
Property, Plant & Equipment (Net)
$2269.00
2136.00
2278.00
2160.00
1875.00
1792.00
1869.00
2129.00
2181.00
2239.00
1706.00
1614.00
1657.00
1595.00
1771.00
-2.59%11.03%Goodwill & Intangibles
$881.00
896.00
1244.00
1685.00
1519.00
1425.00
1348.00
1295.00
1266.00
1246.00
1237.00
1219.00
1221.00
1219.00
1221.00
2.76%0.16%Other Assets
$681.00
683.00
755.00
874.00
833.00
608.00
1305.00
1392.00
1449.00
1426.00
1708.00
1574.00
1492.00
1483.00
1507.00
6.75%1.62%Assets (Non-current)
$3831.00
3715.00
4277.00
4719.00
4227.00
5100.00
4522.00
4816.00
4896.00
4911.00
4651.00
4407.00
4370.00
4297.00
4499.00
1.10%4.70%Assets (Total)
$9243.00
9492.00
9845.00
8252.00
9268.00
9410.00
8885.00
8930.00
8675.00
8944.00
7556.00
7739.00
8023.00
7959.00
8708.00
-1.17%9.41%Accounts Payable
$2432.00
2250.00
2208.00
2145.00
2513.00
2579.00
2141.00
2634.00
2615.00
2906.00
2451.00
2546.00
2588.00
2427.00
2697.00
0.52%11.12%Debt (Current)
$3.00
499.00
584.00
63.00
479.00
479.00
998.00
108.35%Other Liabilities (Current)
$176.00
148.00
135.00
104.00
113.00
112.00
91.00
88.00
306.00
65.00
78.00
74.00
60.00
63.00
66.00
-8.58%4.76%Liabilities (Current)
$2611.00
2398.00
2343.00
2249.00
2626.00
3190.00
2232.00
2722.00
2921.00
3555.00
2592.00
3099.00
2648.00
2969.00
3761.00
0.12%26.68%Debt (Non-current)
$2774.00
3920.00
4155.00
4130.00
5021.00
4320.00
4253.00
4156.00
4894.00
5062.00
5388.00
5195.00
4995.00
5200.00
3501.00
5.02%-32.67%Other Liabilities
$352.00
342.00
329.00
280.00
257.00
235.00
238.00
265.00
154.00
218.00
775.00
936.00
833.00
869.00
987.00
7.44%13.58%Liabilities (Non-current)
$3126.00
4262.00
4484.00
4410.00
5278.00
4555.00
4491.00
4421.00
5048.00
5280.00
6163.00
6131.00
5828.00
6069.00
4488.00
5.33%-26.05%Liabilities (Total)
$5737.00
6660.00
6827.00
6659.00
7904.00
7745.00
6723.00
7143.00
8044.00
8835.00
8755.00
9230.00
8476.00
9038.00
8249.00
3.31%-8.73%Retained Earnings
$-1778.00
-2677.00
-2686.00
-4311.00
-4771.00
-4696.00
-4349.00
-4904.00
-6305.00
-7117.00
-8670.00
-8960.00
-8151.00
-8654.00
-7423.00
14.22%AOCI
$-13.00
-2.00
-30.00
-25.00
-17.00
-16.00
-34.00
-66.00
-41.00
36.00
98.00
-2.00
-8.00
-2.00
-8.00
-300.00%Shareholder's Equity
$3495.00
2832.00
3018.00
1593.00
1364.00
1665.00
2162.00
1787.00
631.00
109.00
-1199.00
-1491.00
-453.00
-1079.00
459.00
142.54%Liabilities & Equity
$9243.00
9492.00
9845.00
8252.00
9268.00
9410.00
8885.00
8930.00
8675.00
8944.00
7556.00
7739.00
8023.00
7959.00
8708.00
-1.17%9.41%Net Income/Loss
$1838.00
1570.00
1742.00
248.00
772.00
1182.00
2012.00
1004.00
1314.00
1649.00
-529.00
335.00
1469.00
641.00
1142.00
-1.85%78.16%Depreciation & Amortization
$873.00
879.00
841.00
815.00
749.00
598.00
541.00
379.00
397.00
451.00
513.00
264.00
251.00
127.00
140.00
-9.87%10.24%Increase/Decrease in Working Capital
$270.00
1.00
142.00
-464.00
-186.00
-39.00
107.00
-118.00
144.00
643.00
-1162.00
-386.00
965.00
640.00
211.00
11.20%-67.03%Share-based Compensation
$76.00
118.00
137.00
120.00
137.00
112.00
99.00
109.00
112.00
145.00
115.00
127.00
200.00
87.00
105.00
8.40%20.69%Adjustments to Reconcile Net Income
$1209.00
988.00
905.00
1432.00
1144.00
931.00
-251.00
710.00
310.00
8.00
1471.00
583.00
-386.00
-325.00
113.00
134.77%Net Cash (Operating)
$3047.00
2558.00
2647.00
1680.00
1916.00
2113.00
1761.00
1714.00
1626.00
1657.00
942.00
918.00
1083.00
316.00
1255.00
-8.26%297.15%Capital Expenditure
$793.00
841.00
1200.00
1221.00
434.00
295.00
458.00
585.00
498.00
381.00
316.00
-72.00
328.00
139.00
206.00
-7.09%48.20%Net Cash (Investing)
$-825.00
-322.00
-1287.00
-1211.00
-459.00
-1588.00
846.00
-635.00
-466.00
-352.00
217.00
126.00
-276.00
-138.00
-206.00
-49.28%Increase/Decrease in Debt
$-238.00
1056.00
170.00
-22.00
916.00
-214.00
-574.00
-143.00
967.00
499.00
22.00
212.00
-678.00
-500.00
Increase/Decrease in Equity
$-1395.00
-1805.00
-989.00
-1011.00
-374.00
-248.00
-894.00
-747.00
-1939.00
-1731.00
-340.00
66.00
72.00
32.00
-2.00
-106.25%Interest Expenses
$219.00
198.00
216.00
200.00
172.00
237.00
223.00
226.00
184.00
244.00
327.00
303.00
324.00
3.32%Dividends Paid
$518.00
557.00
664.00
727.00
561.00
726.00
713.00
673.00
649.00
610.00
582.00
585.00
600.00
295.00
307.00
1.23%4.07%Net Cash (Financing)
$-2222.00
-1311.00
-1495.00
-1820.00
-46.00
-1211.00
-2212.00
-1605.00
-1673.00
-1899.00
-988.00
-473.00
-1274.00
-298.00
-894.00
-200.00%Cash Taxes Paid
$48.00
50.00
285.00
40.00
33.00
43.00
39.00
-51.00
44.00
33.00
32.00
30.00
42.00
-1.11%Effect of Exchange Rate
$1.00
1.00
-20.00
-3.00
-1.00
-1.00
1.00
Increase/Decrease in Cash
$1.00
926.00
-155.00
-1354.00
-686.00
394.00
-527.00
-513.00
-594.00
171.00
572.00
-467.00
-120.00
155.00
229.17%Cash (Beginning)
$1707.00
1708.00
2634.00
2479.00
2543.00
1857.00
2251.00
1724.00
1211.00
617.00
788.00
1360.00
1360.00
893.00
-1.88%-34.34%Cash (Ending)
$1708.00
2634.00
2479.00
1125.00
1857.00
2251.00
1724.00
1211.00
617.00
788.00
1360.00
893.00
1240.00
1048.00
-5.26%-15.48%NOPAT
$2098.99
1791.98
1760.27
380.04
1011.32
1584.45
2180.64
1264.73
1443.30
1916.58
-319.94
421.53
1837.53
857.55
1328.73
-1.10%54.94%Gross Margin %
27.45%
28.02%
27.72%
23.43%
29.47%
30.08%
28.22%
27.04%
27.31%
29.75%
18.30%
23.45%
35.18%
33.96%
40.58%
Operating Margin %
14.57%
12.94%
14.98%
3.99%
9.79%
14.61%
14.31%
12.37%
13.97%
16.77%
-4.63%
6.90%
20.78%
19.83%
28.18%
NOPAT Margin %
14.63%
13.06%
12.81%
3.41%
9.39%
14.17%
20.99%
12.03%
13.51%
16.44%
-4.33%
6.43%
20.20%
19.09%
24.36%
Net Margin %
12.81%
11.44%
12.68%
2.22%
7.17%
10.57%
19.36%
9.55%
12.30%
14.14%
-7.16%
5.11%
16.15%
14.27%
20.94%
Tax Rate %
-0.38%
-0.90%
14.47%
14.60%
4.05%
3.03%
-46.65%
2.71%
3.26%
1.97%
6.45%
6.74%
2.78%
3.75%
13.55%
ROA
22.71%
18.88%
17.88%
4.61%
10.91%
16.84%
24.54%
14.16%
16.64%
21.43%
-4.23%
5.45%
22.90%
10.77%
15.26%
ROE
60.06%
63.28%
58.33%
23.86%
74.14%
95.16%
100.86%
70.77%
228.73%
1758.33%
26.68%
-28.27%
-405.64%
-79.48%
289.48%
ROIC
45.74%
37.38%
32.91%
7.68%
24.77%
40.24%
54.13%
31.20%
35.12%
45.01%
-10.84%
16.38%
51.76%
29.93%
37.41%
Asset Turnover
1.55
1.45
1.40
1.35
1.16
1.19
1.17
1.18
1.23
1.30
0.98
0.85
1.13
0.56
0.63
Inventory Turnover
12.19
10.03
10.00
9.84
7.74
7.43
7.69
6.71
6.45
5.23
5.29
4.05
4.10
2.01
2.16
Equity Multiplier
2.64
3.35
3.26
5.18
6.79
5.65
4.11
5.00
13.75
82.06
-6.30
-5.19
-17.71
-7.38
18.97
Current Ratio
2.07
2.41
2.38
1.57
1.92
1.35
1.95
1.51
1.29
1.13
1.12
1.08
1.38
1.23
1.12
Quick Ratio
1.33
1.83
1.80
1.09
1.42
0.95
1.44
1.04
0.81
0.60
0.54
0.58
0.70
0.61
0.61
Debt/Equity Ratio
0.79
1.38
1.38
2.59
3.68
2.89
1.97
2.33
7.76
51.80
-4.55
-3.81
-11.03
-5.26
9.80
Interest Coverage Ratio
9.55
8.97
9.53
2.23
6.13
6.89
6.67
5.75
8.11
8.01
-1.05
1.49
5.83
Working Capital/Sales
0.10
0.13
0.13
0.10
0.06
0.06
0.08
0.06
0.06
0.07
0.00
-0.04
0.07
0.01
0.10
R&D/Sales
0.08
0.09
0.10
0.11
0.11
0.09
0.10
0.09
0.08
0.08
0.11
0.10
0.08
0.08
0.07
Dividend Payout Ratio %
24.68%
31.08%
37.72%
191.30%
55.47%
45.82%
32.70%
53.21%
44.97%
31.83%
181.91%
138.78%
32.65%
34.40%
23.10%
Total Payout
$2370.00
1504.00
1699.00
1960.00
191.00
1425.00
2404.00
1789.00
1805.00
2086.00
1227.00
610.00
1530.00
263.00
809.00
-3.58%207.60%Payout Ratio %
112.91%
83.93%
96.52%
515.74%
18.89%
89.94%
110.24%
141.45%
125.06%
108.84%
383.51%
144.71%
83.26%
30.67%
60.89%