MOODYS CORP /DE/

10-K & 10-Q Filings

Moody's Corporation is a global integrated risk assessment firm that empowers organizations to anticipate, adapt, and thrive in an era of exponential risk. The company provides tools and services to help customers identify, measure, monitor, and manage risks in various areas, including credit, companies, properties, securities, people, economies, ESG, and climate. Moody's has two reportable segments: Moody's Analytics (MA) and Moody's Investors Service (MIS). MA is a premier provider of financial intelligence and analytical tools, while MIS is a leading global provider of credit ratings, research, and risk analysis. The company's website is www.moodys.com, and its stock ticker is MCO.

12 mos ending Dec 31, 201112 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 20233 mos ending Mar 31, 20233 mos ending Mar 31, 2024CAGR %YoY %Revenue (+)
$2280.70
2730.30
2972.50
3334.30
3484.50
3604.20
4204.10
4442.70
4829.00
5371.00
6218.00
5468.00
5916.00
1470.00
1786.00
8.27%21.50%Cost of Revenue (-)
$683.50
795.00
822.40
930.30
976.30
1026.60
1222.80
1245.50
1387.00
1475.00
1637.00
1613.00
1687.00
428.00
467.00
7.82%9.11%Gross Profit (+)
$1597.20
1935.30
2150.10
2404.00
2508.20
2577.60
2981.30
3197.20
3442.00
3896.00
4581.00
3855.00
4229.00
1042.00
1319.00
8.45%26.58%Selling, General & Administrative (-)
$629.60
752.20
822.10
869.30
921.30
936.40
991.40
1080.10
1167.00
1229.00
1480.00
1527.00
1632.00
386.00
413.00
8.26%6.99%Depreciation & Amortization (-)
$79.20
93.50
93.40
95.60
113.50
126.70
158.30
191.90
200.00
220.00
257.00
331.00
373.00
88.00
100.00
13.78%13.64%Non-recurring Operating Expenses (-)
$
12.20
12.00
22.50
57.00
63.00
50.00
114.00
87.00
14.00
5.00
-64.29%Operating Expenses (-)
$1392.30
1652.90
1737.90
1895.20
2011.10
2965.50
2395.00
2574.50
1444.00
1508.00
1737.00
1972.00
2092.00
488.00
518.00
3.45%6.15%Costs & Expenses (Total) (-)
$2075.80
2447.90
2560.30
2825.50
2987.40
3992.10
3617.80
3820.00
2831.00
2983.00
3374.00
3585.00
3779.00
916.00
985.00
5.12%7.53%Operating Income/Loss (+)
$888.40
1077.40
1234.60
1439.10
1473.40
638.70
1809.10
1868.20
1998.00
2388.00
2844.00
1883.00
2137.00
554.00
801.00
7.59%44.58%Non-operating Income/Expense (+)
$-48.60
-53.40
-65.30
21.90
-93.80
-80.70
-22.30
-197.20
-188.00
-159.00
-89.00
-123.00
-202.00
-48.00
-49.00
-2.08%Interest Expense (-)
$
115.10
137.80
188.40
216.00
208.00
205.00
171.00
231.00
251.00
48.00
62.00
29.17%Earnings before Tax (+)
$839.80
1024.00
1169.30
1461.00
1379.60
558.00
1786.80
1671.00
1810.00
2229.00
2755.00
1760.00
1935.00
506.00
752.00
7.20%48.62%Tax Expense (-)
$261.80
324.30
353.40
455.00
430.00
282.20
779.10
351.60
381.00
452.00
541.00
386.00
327.00
5.00
175.00
1.87%3400.00%Income/Loss (Continuing Operations) (+)
$578.00
699.70
815.90
1006.00
949.60
275.80
1007.70
1319.40
1429.00
1777.00
2214.00
1374.00
1608.00
501.00
577.00
8.90%15.17%Profit/Loss (+)
$578.00
699.70
815.90
1006.00
949.60
275.80
1007.70
1319.40
1429.00
1777.00
2214.00
1374.00
1608.00
8.90%Net Income/Loss (NCI) (-)
$6.60
9.70
11.40
17.30
8.30
9.20
7.10
9.80
7.00
-1.00
1.00
-14.55%Net Income/Loss (+)
$571.40
690.00
804.50
988.70
941.30
266.60
1000.60
1309.60
1422.00
1778.00
2214.00
1374.00
1607.00
501.00
577.00
9.00%15.17%Net Income/Loss (Common) (+)
$571.40
690.00
804.50
988.70
941.30
266.60
1000.60
1309.60
1422.00
1778.00
2214.00
1374.00
1607.00
501.00
577.00
9.00%15.17%EPS (Basic)
$2.52
3.09
3.67
4.69
4.70
1.38
5.24
6.84
7.51
9.48
11.88
7.47
8.77
2.73
3.16
10.95%15.75%EPS (Diluted)
$2.49
3.05
3.60
4.61
4.63
1.36
5.15
6.74
7.42
9.39
11.78
7.44
8.73
2.72
3.15
11.02%15.81%Weighted Avg Shares (Basic)
226.30
223.20
219.40
210.70
200.10
192.70
191.10
191.60
189.30
187.60
186.40
183.90
183.20
183.30
182.60
-1.75%-0.38%Weighted Avg Shares (Diluted)
229.40
226.60
223.50
214.70
203.40
195.40
194.20
194.40
191.60
189.30
187.90
184.70
184.00
184.10
183.40
-1.82%-0.38%Cash
$760.00
1755.40
1919.50
1219.50
1757.40
2051.50
1071.50
1685.00
1832.00
2597.00
1811.00
1769.00
2130.00
2119.00
2476.00
8.97%16.85%Short-term Investments
$14.80
17.90
186.80
458.10
474.80
173.40
111.80
132.50
98.00
99.00
91.00
90.00
63.00
78.00
58.00
12.83%-25.64%Receivables
$489.80
621.80
694.20
792.40
802.00
887.40
1147.20
1287.10
1419.00
1430.00
1720.00
1652.00
1659.00
1712.00
1835.00
10.70%7.18%Other Assets (Current)
$159.80
130.60
168.30
216.40
208.90
140.80
250.10
282.30
330.00
383.00
389.00
583.00
489.00
517.00
437.00
9.77%-15.47%Assets (Current)
$1424.40
2525.70
2968.80
2686.40
3243.10
3253.10
2580.60
3386.90
3679.00
4509.00
4011.00
4094.00
4341.00
4426.00
4806.00
9.73%8.59%Property, Plant & Equipment (Net)
$326.80
307.10
278.70
302.30
306.40
325.90
325.10
320.40
748.00
671.00
785.00
848.00
880.00
857.00
873.00
8.61%1.87%Goodwill & Intangibles
$896.50
863.60
886.80
1366.60
1275.40
1320.00
5384.80
5347.40
5220.00
6380.00
8466.00
8049.00
8005.00
8069.00
7892.00
20.01%-2.19%Other Assets
$228.40
264.50
260.80
313.70
298.50
428.30
303.70
471.50
618.00
849.00
1418.00
1358.00
1396.00
1367.00
1440.00
16.28%5.34%Assets (Non-current)
$1451.70
1435.20
1426.30
1982.60
1880.30
2074.20
6013.60
6139.30
6586.00
7900.00
10669.00
10255.00
10281.00
10293.00
10205.00
17.72%-0.85%Assets (Total)
$2876.10
3960.90
4395.10
4669.00
5123.40
5327.30
8594.20
9526.20
10265.00
12409.00
14680.00
14349.00
14622.00
14719.00
15011.00
14.51%1.98%Accounts Payable
$452.30
555.30
538.90
557.60
566.60
1444.30
750.30
695.20
773.00
1039.00
1142.00
1011.00
1076.00
805.00
976.00
7.49%21.24%Debt (Current)
$71.30
63.80
300.00
429.40
449.90
89.00
499.00
685.00
37.27%Other Liabilities (Current)
$610.40
545.80
602.40
642.10
651.90
683.90
883.60
953.40
1050.00
1183.00
1354.00
1364.00
1424.00
1684.00
1721.00
7.31%2.20%Liabilities (Current)
$1134.00
1164.90
1141.30
1199.70
1218.50
2428.20
2063.30
2098.50
1912.00
2222.00
2496.00
2375.00
2500.00
2988.00
3382.00
6.81%13.19%Debt (Non-current)
$1172.50
1607.40
2101.80
2547.30
3401.00
3063.00
5111.10
5226.10
6066.00
6422.00
7413.00
7389.00
7001.00
6963.00
6259.00
16.06%-10.11%Other Liabilities
$728.00
792.00
804.10
879.10
836.90
863.40
1534.70
1545.10
1450.00
2002.00
1855.00
1896.00
1645.00
1710.00
1635.00
7.03%-4.39%Liabilities (Non-current)
$1900.50
2399.40
2905.90
3426.40
4237.90
3926.40
6645.80
6771.20
7516.00
8424.00
9268.00
9285.00
8646.00
8673.00
7894.00
13.46%-8.98%Liabilities (Total)
$3034.50
3564.30
4047.20
4626.10
5456.40
6354.60
8709.10
8869.70
9428.00
10646.00
11764.00
11660.00
11146.00
11661.00
11276.00
11.45%-3.30%Treasury Stock
$4635.50
4614.50
5319.70
6384.20
7389.20
8029.60
8152.90
8312.50
9250.00
9748.00
10513.00
11513.00
12005.00
11570.00
12153.00
8.25%5.04%Retained Earnings
$4176.10
4713.30
5302.10
6044.30
6709.00
6688.90
7465.40
8594.40
9656.00
11011.00
12762.00
13618.00
14659.00
13979.00
15081.00
11.03%7.88%AOCI
$-107.50
-82.10
-54.60
-235.20
-339.50
-364.90
-172.20
-426.30
-439.00
-432.00
-410.00
-643.00
-567.00
-589.00
-608.00
-3.23%Shareholder's Equity
$-158.40
396.60
347.90
42.90
-333.00
-1027.30
-114.90
656.50
831.00
1763.00
2916.00
2689.00
3476.00
3058.00
3735.00
22.14%Liabilities & Equity
$2876.10
3960.90
4395.10
4669.00
5123.40
5327.30
8594.20
9526.20
10265.00
12409.00
14680.00
14349.00
14622.00
14719.00
15011.00
14.51%1.98%Net Income/Loss
$578.00
699.70
815.90
1006.00
949.60
275.80
1007.70
1319.40
1429.00
1777.00
2214.00
1374.00
1608.00
501.00
577.00
8.90%15.17%Depreciation & Amortization
$79.20
93.50
93.40
95.60
113.50
126.70
158.30
191.90
200.00
220.00
257.00
331.00
373.00
88.00
100.00
13.78%13.64%Increase/Decrease in Working Capital
$-70.30
-44.00
24.80
86.60
-57.90
-945.50
458.90
81.60
104.00
-38.00
400.00
427.00
38.00
28.00
-16.00
-157.14%Share-based Compensation
$56.70
64.50
67.10
80.40
87.20
98.10
122.90
130.30
136.00
154.00
175.00
169.00
193.00
47.00
53.00
10.75%12.77%Adjustments to Reconcile Net Income
$225.30
123.40
112.30
12.60
204.00
950.30
-260.20
141.70
246.00
369.00
-209.00
100.00
543.00
107.00
198.00
7.61%85.05%Net Cash (Operating)
$803.30
823.10
926.80
1018.60
1153.60
1226.10
747.50
1461.10
1675.00
2146.00
2005.00
1474.00
2151.00
608.00
775.00
8.55%27.47%Capital Expenditure
$265.20
48.50
93.00
314.30
96.60
194.50
3601.60
374.00
5.00
1000.00
2318.00
380.00
266.00
73.00
92.00
0.03%26.03%Net Cash (Investing)
$-267.60
-50.20
-261.90
-564.90
-92.00
102.00
-3420.00
-406.40
36.00
-1077.00
-2619.00
-262.00
-247.00
-63.00
-96.00
-52.38%Increase/Decrease in Debt
$-11.30
424.80
433.40
447.70
852.80
2121.80
158.60
-129.00
688.00
1172.00
362.00
-500.00
Increase/Decrease in Equity
$-287.40
-86.10
-761.20
-1129.00
-1018.40
-661.10
-163.70
-166.30
-946.00
-452.00
-712.00
-957.00
-440.00
-30.00
-100.00
-233.33%Dividends Paid
$126.10
151.30
209.50
247.80
278.90
291.80
293.60
341.60
381.00
421.00
468.00
516.00
573.00
141.00
155.00
13.45%9.93%Net Cash (Financing)
$-417.70
202.60
-498.80
-1064.50
-461.00
-1009.80
1607.20
-411.50
-1563.00
-351.00
-122.00
-1208.00
-1584.00
-216.00
-308.00
-42.59%Effect of Exchange Rate
$-17.60
19.90
-2.00
-89.20
-62.70
-24.20
85.30
-29.70
-1.00
47.00
-50.00
-46.00
41.00
21.00
-25.00
-219.05%Increase/Decrease in Cash
$100.40
995.40
164.10
-700.00
537.90
294.10
-980.00
613.50
147.00
765.00
-786.00
-42.00
361.00
350.00
346.00
11.25%-1.14%Cash (Beginning)
$659.60
760.00
1755.40
1919.50
1219.50
1757.40
2051.50
1071.50
1685.00
1832.00
2597.00
1811.00
1769.00
1769.00
2130.00
8.57%20.41%Cash (Ending)
$760.00
1755.40
1919.50
1219.50
1757.40
2051.50
1071.50
1685.00
1832.00
2597.00
1811.00
1769.00
2130.00
2119.00
2476.00
8.97%16.85%NOPAT
$611.45
736.19
861.46
990.92
1014.16
315.69
1020.28
1475.11
1577.43
1903.76
2285.52
1470.02
1775.86
548.53
614.60
9.29%12.05%Gross Margin %
70.03%
70.88%
72.33%
72.10%
71.98%
71.52%
70.91%
71.97%
71.28%
72.54%
73.67%
70.50%
71.48%
70.88%
73.85%
Operating Margin %
38.95%
39.46%
41.53%
43.16%
42.28%
17.72%
43.03%
42.05%
41.38%
44.46%
45.74%
34.44%
36.12%
37.69%
44.85%
NOPAT Margin %
26.81%
26.96%
28.98%
29.72%
29.11%
8.76%
24.27%
33.20%
32.67%
35.45%
36.76%
26.88%
30.02%
37.31%
34.41%
Net Margin %
25.05%
25.27%
27.06%
29.65%
27.01%
7.40%
23.80%
29.48%
29.45%
33.10%
35.61%
25.13%
27.16%
34.08%
32.31%
Tax Rate %
31.17%
31.67%
30.22%
31.14%
31.17%
50.57%
43.60%
21.04%
21.05%
20.28%
19.64%
21.93%
16.90%
0.99%
23.27%
ROA
21.26%
18.59%
19.60%
21.22%
19.79%
5.93%
11.87%
15.48%
15.37%
15.34%
15.57%
10.24%
12.15%
3.73%
4.09%
ROE
-386.02%
185.62%
247.62%
2309.84%
-304.55%
-30.73%
-887.97%
224.69%
189.82%
107.98%
78.38%
54.67%
51.09%
17.94%
16.46%
ROIC
51.66%
59.50%
65.42%
51.72%
55.13%
28.51%
16.77%
23.69%
24.00%
25.77%
23.38%
15.63%
19.00%
6.00%
6.87%
Asset Turnover
0.79
0.69
0.68
0.71
0.68
0.68
0.49
0.47
0.47
0.43
0.42
0.38
0.40
0.10
0.12
Equity Multiplier
-18.16
9.99
12.63
108.83
-15.39
-5.19
-74.80
14.51
12.35
7.04
5.03
5.34
4.21
4.81
4.02
Current Ratio
1.26
2.17
2.60
2.24
2.66
1.34
1.25
1.61
1.92
2.03
1.61
1.72
1.74
1.48
1.42
Quick Ratio
1.12
2.06
2.45
2.06
2.49
1.28
1.13
1.48
1.75
1.86
1.45
1.48
1.54
1.31
1.29
Debt/Equity Ratio
-7.85
4.21
6.04
59.38
-10.21
-3.27
-48.22
8.65
7.41
3.64
2.54
2.75
2.01
2.44
1.86
Working Capital/Sales
-0.02
0.02
0.05
0.07
0.07
-0.15
0.09
0.13
0.13
0.06
0.08
0.09
0.08
0.14
0.10
Dividend Payout Ratio %
20.62%
20.55%
24.32%
25.01%
27.50%
92.43%
28.78%
23.16%
24.15%
22.11%
20.48%
35.10%
32.27%
25.71%
25.22%
Total Payout
$424.80
-187.40
537.30
929.10
444.50
952.90
-1664.50
349.30
1456.00
185.00
8.00
1111.00
1513.00
171.00
255.00
11.17%49.12%Payout Ratio %
69.47%
-25.46%
62.37%
93.76%
43.83%
301.85%
-163.14%
23.68%
92.30%
9.72%
0.35%
75.58%
85.20%
31.17%
41.49%