Marathon Petroleum Corp

10-K & 10-Q Filings

Marathon Petroleum Corporation (MPC) is a leading, integrated downstream energy company based in the United States. It operates one of the nation's largest refining systems with approximately 3.0 million barrels per day (mbpd) of crude oil refining capacity. MPC refines crude oil and other feedstocks into gasoline, distillates, heavy fuel oil, asphalt, propane, and NGLs and petrochemicals. The company operates refineries in the Gulf Coast, Mid-Continent, and West Coast regions of the United States. MPC's business strategy includes optimizing its system by maximizing operating efficiency, producing higher margin products, and utilizing processing capacity. The company's operations consist of two reportable operating segments: Refining & Marketing and Midstream. Refining & Marketing includes refineries, renewable fuels, and refined product sales. MPC's refineries process crude oil into refined products, which are sold to wholesale customers, branded jobbers, direct dealers, and in the spot market. The company also sells refined products for export to international customers. MPC produces renewable diesel at its Martinez Renewables joint venture and holds equity interests in ethanol production facilities and a soybean oil production joint venture. Midstream includes the operations of MPLX, MPC's sponsored master limited partnership (MLP), and certain related operations retained by MPC. MPLX owns and operates a network of crude oil, natural gas, and refined product pipelines, light products terminals, storage assets, and maintains a fleet of towboats and barges. MPC also owns four Jones Act product tankers, has ownership interests in several crude oil and refined products pipeline systems and pipeline companies, and has an indirect ownership interest in an ocean vessel joint venture. MPC's website is www.marathonpetroleum.com, and its common stock trades on the NYSE under the ticker symbol "MPC."

12 mos ending Dec 31, 201112 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 20233 mos ending Mar 31, 20233 mos ending Mar 31, 2024CAGR %YoY %Revenue (+)
$78638.00
82243.00
100160.00
98102.00
72258.00
63364.00
75369.00
97102.00
124813.00
69032.00
120930.00
179952.00
150307.00
35077.00
33211.00
5.55%-5.32%Cost of Revenue (-)
$70862.00
74377.00
93664.00
90455.00
63645.00
56676.00
66519.00
85456.00
110243.00
65733.00
110008.00
151671.00
128566.00
29294.00
29593.00
5.09%1.02%Gross Profit (+)
$7776.00
7866.00
6496.00
7647.00
8613.00
6688.00
8850.00
11646.00
14570.00
3299.00
10922.00
28281.00
21741.00
5783.00
3618.00
8.95%-37.44%Selling, General & Administrative (-)
$1345.00
1493.00
1588.00
1765.00
1967.00
2040.00
2197.00
2975.00
4159.00
3378.00
3258.00
3597.00
3920.00
922.00
1007.00
9.32%9.22%Depreciation & Amortization (-)
$891.00
995.00
1220.00
1326.00
1646.00
2001.00
2114.00
2490.00
3638.00
3375.00
3364.00
3215.00
3307.00
800.00
827.00
11.55%3.38%Non-recurring Operating Expenses (-)
$
130.00
1197.00
8793.00
Operating Expenses (-)
$2224.00
2311.00
2802.00
3070.00
3606.00
4139.00
4301.00
5442.00
8687.00
15476.00
6601.00
5751.00
7010.00
1719.00
1814.00
10.04%5.53%Costs & Expenses (Total) (-)
$75014.00
77145.00
96829.00
94051.00
67566.00
60986.00
71400.00
91531.00
119237.00
81279.00
116630.00
158483.00
135793.00
31016.00
31427.00
5.07%1.33%Operating Income/Loss (+)
$3730.00
5347.00
3425.00
4051.00
4692.00
2378.00
3969.00
5571.00
5576.00
-12247.00
4300.00
21469.00
14514.00
4061.00
1784.00
11.99%-56.07%Non-operating Income/Expense (+)
$-11.00
-84.00
-143.00
153.00
88.00
-185.00
306.00
373.00
394.00
-935.00
458.00
655.00
742.00
133.00
204.00
53.38%Earnings before Tax (+)
$3719.00
5238.00
3246.00
3835.00
4374.00
1822.00
3344.00
4568.00
4329.00
-13612.00
2817.00
20469.00
13989.00
3907.00
1605.00
11.67%-58.92%Tax Expense (-)
$1330.00
1845.00
1113.00
1280.00
1506.00
609.00
-460.00
962.00
1074.00
-2430.00
264.00
4491.00
2817.00
823.00
293.00
6.45%-64.40%Income/Loss (Continuing Operations) (+)
$3745.00
3393.00
2133.00
2555.00
2868.00
1213.00
3804.00
3606.00
3255.00
-11182.00
2553.00
15978.00
11172.00
3084.00
1312.00
9.54%-57.46%Income/Loss (Discontinued Operations) (+)
$
1205.00
8448.00
72.00
Profit/Loss (+)
$
3393.00
2133.00
2555.00
2868.00
1213.00
3804.00
3606.00
3255.00
-9977.00
11001.00
16050.00
11172.00
3084.00
1312.00
-57.46%Net Income/Loss (NCI) (-)
$
4.00
21.00
31.00
16.00
39.00
372.00
826.00
618.00
-151.00
1263.00
1534.00
1491.00
360.00
375.00
4.17%Net Income/Loss (+)
$2389.00
3389.00
2112.00
2524.00
2852.00
1174.00
3432.00
2780.00
2637.00
-9826.00
9738.00
14516.00
9681.00
2724.00
937.00
12.37%-65.60%Net Income/Loss (Common) (+)
$2389.00
3389.00
2112.00
2524.00
2852.00
1174.00
3432.00
2780.00
2637.00
-9826.00
9738.00
14516.00
9681.00
2724.00
937.00
12.37%-65.60%EPS (Basic)
$6.70
9.95
6.69
8.84
5.29
2.22
6.76
5.36
4.00
-15.13
15.34
28.31
23.73
6.13
2.59
11.11%-57.75%EPS (Diluted)
$6.67
9.89
6.64
8.78
5.26
2.21
6.70
5.28
3.97
-15.13
15.24
28.12
23.63
6.09
2.58
11.12%-57.64%Weighted Avg Shares (Basic)
356.00
340.00
315.00
285.00
538.00
528.00
507.00
518.00
659.00
649.00
634.00
512.00
407.00
444.00
361.00
1.12%-18.69%Weighted Avg Shares (Diluted)
357.00
342.00
317.00
287.00
542.00
530.00
512.00
526.00
664.00
649.00
638.00
516.00
409.00
447.00
362.00
1.14%-19.02%Cash
$3079.00
4860.00
2292.00
1494.00
1127.00
887.00
3011.00
1687.00
1527.00
415.00
5291.00
8625.00
5443.00
7960.00
3175.00
4.86%-60.11%Short-term Investments
$
5548.00
3145.00
4781.00
3492.00
4399.00
25.97%Receivables
$5461.00
4610.00
5559.00
4058.00
2927.00
3617.00
4695.00
5853.00
7872.00
5760.00
11034.00
13477.00
11619.00
10143.00
13171.00
6.49%29.85%Inventory
$3320.00
3449.00
4689.00
5642.00
5225.00
5656.00
5550.00
9837.00
10243.00
7999.00
8055.00
8827.00
9317.00
10268.00
9781.00
8.98%-4.74%Other Assets (Current)
$141.00
110.00
197.00
145.00
192.00
241.00
145.00
646.00
528.00
14113.00
568.00
1168.00
971.00
623.00
734.00
17.44%17.82%Assets (Current)
$12001.00
13029.00
12737.00
11339.00
9471.00
10401.00
13401.00
18023.00
20170.00
28287.00
30496.00
35242.00
32131.00
32486.00
31260.00
8.55%-3.77%Securities & Long-term Investments
$302.00
321.00
463.00
865.00
3622.00
3827.00
4787.00
5898.00
6898.00
5422.00
5409.00
6466.00
6260.00
6626.00
6831.00
28.74%3.09%Property, Plant & Equipment (Net)
$12228.00
12643.00
13921.00
16261.00
25164.00
25765.00
26443.00
45058.00
48074.00
40556.00
38812.00
36871.00
36345.00
36660.00
36218.00
9.50%-1.21%Goodwill & Intangibles
$842.00
930.00
938.00
1566.00
4019.00
3587.00
3586.00
20184.00
20040.00
8256.00
8256.00
8244.00
8244.00
8244.00
8244.00
20.94%0.00%Other Assets
$372.00
300.00
326.00
429.00
839.00
833.00
830.00
3777.00
3374.00
2637.00
2400.00
3081.00
3007.00
3021.00
2975.00
19.02%-1.52%Assets (Non-current)
$13744.00
14194.00
15648.00
19121.00
33644.00
34012.00
35646.00
74917.00
78386.00
56871.00
54877.00
54662.00
53856.00
54551.00
54268.00
12.05%-0.52%Assets (Total)
$25745.00
27223.00
28385.00
30460.00
43115.00
44413.00
49047.00
92940.00
98556.00
85158.00
85373.00
89904.00
85987.00
87037.00
85528.00
10.57%-1.73%Accounts Payable
$9376.00
8072.00
9526.00
8198.00
5890.00
6740.00
9558.00
11964.00
13935.00
9640.00
15842.00
17419.00
16097.00
15284.00
17894.00
4.61%17.08%Debt (Current)
$15.00
19.00
23.00
27.00
29.00
28.00
624.00
544.00
1315.00
2854.00
571.00
1066.00
1954.00
75.00
2457.00
50.05%3176.00%Other Liabilities (Current)
$200.00
112.00
275.00
354.00
426.00
378.00
296.00
708.00
897.00
3169.00
1485.00
1535.00
2099.00
1698.00
1436.00
21.64%-15.43%Liabilities (Current)
$9591.00
8203.00
9824.00
8579.00
6345.00
7146.00
10478.00
13216.00
16147.00
15663.00
17898.00
20020.00
20150.00
17057.00
21787.00
6.38%27.73%Debt (Non-current)
$3292.00
3342.00
3373.00
6610.00
11896.00
10544.00
12322.00
26980.00
30002.00
28730.00
24968.00
25634.00
25329.00
27205.00
24832.00
18.53%-8.72%Other Liabilities
$3357.00
3573.00
3856.00
3881.00
5199.00
6520.00
5419.00
8695.00
9300.00
11513.00
9891.00
10131.00
10004.00
10080.00
9138.00
9.53%-9.35%Liabilities (Non-current)
$6649.00
6915.00
7229.00
10491.00
17095.00
17064.00
17741.00
35675.00
39302.00
40243.00
34859.00
35765.00
35333.00
37285.00
33970.00
14.93%-8.89%Liabilities (Total)
$16240.00
15118.00
17053.00
19070.00
23440.00
24210.00
28219.00
48891.00
55449.00
55906.00
52757.00
55785.00
55483.00
54342.00
55757.00
10.78%2.60%Treasury Stock
$
1253.00
4155.00
6299.00
7275.00
7482.00
9869.00
13175.00
15143.00
15157.00
19904.00
31841.00
43502.00
35079.00
45674.00
30.20%Retained Earnings
$898.00
3880.00
5507.00
7515.00
9752.00
10206.00
12864.00
14755.00
15990.00
4650.00
12905.00
26142.00
34562.00
28528.00
35199.00
35.55%23.38%AOCI
$-879.00
-464.00
-204.00
-313.00
-318.00
-234.00
-231.00
-144.00
-320.00
-512.00
-67.00
2.00
-131.00
-9.00
-143.00
-1488.89%Shareholder's Equity
$9505.00
12105.00
11332.00
11390.00
19675.00
20203.00
20828.00
44049.00
42139.00
29252.00
32616.00
34119.00
30504.00
32695.00
29210.00
10.20%-10.66%Liabilities & Equity
$25745.00
27223.00
28385.00
30460.00
43115.00
44413.00
49047.00
92940.00
98556.00
85158.00
85373.00
89904.00
85987.00
87037.00
85528.00
10.57%-1.73%Net Income/Loss
$2389.00
3393.00
2133.00
2555.00
2868.00
1213.00
3804.00
3606.00
3255.00
-9977.00
11001.00
16050.00
11172.00
3084.00
1312.00
13.72%-57.46%Depreciation & Amortization
$891.00
995.00
1220.00
1326.00
1646.00
2062.00
2178.00
2560.00
3671.00
3444.00
3443.00
3265.00
3229.00
790.00
803.00
11.33%1.65%Increase/Decrease in Working Capital
$-70.00
487.00
-219.00
691.00
1028.00
-241.00
-1827.00
278.00
-126.00
1538.00
-3020.00
1748.00
-295.00
-285.00
426.00
249.47%Share-based Compensation
$-90.00
153.00
-124.00
-499.00
172.00
-191.00
14.00
33.00
135.71%Adjustments to Reconcile Net Income
$920.00
1099.00
1272.00
555.00
1193.00
2773.00
2805.00
2552.00
6186.00
12396.00
-6641.00
269.00
2945.00
973.00
220.00
10.18%-77.39%Net Cash (Operating)
$3309.00
4492.00
3405.00
3110.00
4061.00
3986.00
6609.00
6158.00
9441.00
2419.00
4360.00
16361.00
14117.00
4057.00
1532.00
12.85%-62.24%Capital Expenditure
$1262.00
1508.00
2721.00
4301.00
3216.00
2892.00
2981.00
7400.00
5503.00
2787.00
1464.00
3238.00
2616.00
664.00
1332.00
6.26%100.60%Net Cash (Investing)
$1295.00
-1452.00
-2756.00
-4543.00
-3441.00
-2941.00
-3394.00
-7670.00
-6261.00
-3257.00
14797.00
623.00
-3095.00
-816.00
-824.00
-0.98%Increase/Decrease in Debt
$-641.00
-17.00
-21.00
3245.00
767.00
-1402.00
2269.00
5444.00
1201.00
2726.00
-6273.00
1099.00
510.00
568.00
-17.00
-102.99%Increase/Decrease in Equity
$-59.00
-841.00
-2749.00
-1906.00
-953.00
1563.00
-1886.00
-3349.00
-1962.00
-72.00
-5178.00
-12209.00
-12125.00
-3778.00
-2282.00
39.60%Dividends Paid
$943.00
407.00
484.00
524.00
613.00
719.00
773.00
954.00
1398.00
1510.00
1484.00
1279.00
1261.00
337.00
299.00
2.45%-11.28%Net Cash (Financing)
$-1643.00
-1259.00
-3217.00
635.00
-987.00
-1285.00
-1091.00
222.00
-3376.00
-135.00
-14419.00
-13647.00
-14207.00
-3907.00
-2977.00
23.80%Increase/Decrease in Cash
$2961.00
1781.00
-2568.00
-798.00
-367.00
-240.00
2124.00
-1290.00
-196.00
-973.00
4738.00
3337.00
-3185.00
-666.00
-2269.00
-240.69%Cash (Beginning)
$118.00
3079.00
4860.00
2292.00
1494.00
1127.00
887.00
3015.00
1725.00
1395.00
416.00
5294.00
8631.00
8631.00
5446.00
43.00%-36.90%Cash (Ending)
$3079.00
4860.00
2292.00
1494.00
1127.00
887.00
3011.00
1725.00
1529.00
416.00
5294.00
8631.00
5446.00
7965.00
3177.00
4.87%-60.11%NOPAT
$2396.07
3463.61
2250.62
2698.91
3076.51
1583.16
4514.97
4397.77
4192.63
-14433.32
4702.98
16758.60
11591.28
3205.56
1458.32
14.04%-54.51%Gross Margin %
9.89%
9.56%
6.49%
7.79%
11.92%
10.55%
11.74%
11.99%
11.67%
4.78%
9.03%
15.72%
14.46%
16.49%
10.89%
Operating Margin %
4.74%
6.50%
3.42%
4.13%
6.49%
3.75%
5.27%
5.74%
4.47%
-17.74%
3.56%
11.93%
9.66%
11.58%
5.37%
NOPAT Margin %
3.05%
4.21%
2.25%
2.75%
4.26%
2.50%
5.99%
4.53%
3.36%
-20.91%
3.89%
9.31%
7.71%
9.14%
4.39%
Net Margin %
3.04%
4.12%
2.11%
2.57%
3.95%
1.85%
4.55%
2.86%
2.11%
-14.23%
8.05%
8.07%
6.44%
7.77%
2.82%
Tax Rate %
35.76%
35.22%
34.29%
33.38%
34.43%
33.42%
-13.76%
21.06%
24.81%
-17.85%
-9.37%
21.94%
20.14%
21.06%
18.26%
ROA
9.31%
12.72%
7.93%
8.86%
7.14%
3.56%
9.21%
4.73%
4.25%
-16.95%
5.51%
18.64%
13.48%
3.68%
1.71%
ROE
25.21%
28.61%
19.86%
23.70%
15.64%
7.84%
21.68%
9.98%
9.95%
-49.34%
14.42%
49.12%
38.00%
9.80%
4.99%
ROIC
15.50%
18.86%
12.69%
13.07%
9.51%
4.86%
13.45%
6.26%
5.71%
-27.88%
8.57%
28.97%
21.54%
6.08%
2.81%
Asset Turnover
3.05
3.02
3.53
3.22
1.68
1.43
1.54
1.04
1.27
0.81
1.42
2.00
1.75
0.40
0.39
Inventory Turnover
21.34
21.56
19.98
16.03
12.18
10.02
11.99
8.69
10.76
8.22
13.66
17.18
13.80
2.85
3.03
Equity Multiplier
2.71
2.25
2.50
2.67
2.19
2.20
2.35
2.11
2.34
2.91
2.62
2.64
2.82
2.66
2.93
Current Ratio
1.25
1.59
1.30
1.32
1.49
1.46
1.28
1.36
1.25
1.81
1.70
1.76
1.59
1.90
1.43
Quick Ratio
0.89
1.15
0.80
0.65
0.64
0.63
0.74
0.57
0.58
0.39
1.22
1.26
1.08
1.27
0.95
Debt/Equity Ratio
0.35
0.28
0.30
0.58
0.61
0.52
0.62
0.62
0.74
1.08
0.78
0.78
0.89
0.83
0.93
Working Capital/Sales
0.03
0.06
0.03
0.03
0.04
0.05
0.05
0.05
0.04
0.04
0.06
0.07
0.06
0.22
0.23
Dividend Payout Ratio %
39.36%
11.75%
21.51%
19.42%
19.93%
45.42%
17.12%
21.69%
33.34%
10.46%
31.55%
7.63%
10.88%
10.51%
20.50%
Total Payout
$1643.00
1265.00
3254.00
-815.00
799.00
558.00
390.00
-1141.00
2159.00
-1144.00
12935.00
12389.00
12876.00
3547.00
2598.00
18.72%-26.76%Payout Ratio %
68.57%
36.52%
144.58%
-30.20%
25.97%
35.25%
8.64%
-25.94%
51.50%
-7.93%
275.04%
73.93%
111.08%
110.65%
178.15%