United Airlines Holdings, Inc.

Company Overview

SEC Filings & Reports

View 10-K & 10-Q Filings

Financial Performance

Comprehensive financial statements, metrics, and performance analysis

Financial Performance Overview

12 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 202312 mos ending Dec 31, 20243 mos ending Mar 31, 20243 mos ending Mar 31, 2025CAGR %YoY %Revenue (+)
$37152.00
38279.00
38901.00
37864.00
36556.00
37736.00
41303.00
43259.00
15355.00
24634.00
44955.00
53717.00
57063.00
12539.00
13213.00
3.64%5.38%Cost of Revenue (-)
$13138.00
12345.00
11675.00
7522.00
5813.00
6913.00
9307.00
8953.00
3153.00
5755.00
13113.00
12651.00
11756.00
2954.00
2701.00
-0.92%-8.56%Gross Profit (+)
$24014.00
25934.00
27226.00
30342.00
30743.00
30823.00
31996.00
34306.00
12202.00
18879.00
31842.00
41066.00
45307.00
9585.00
10512.00
5.43%9.67%Selling, General & Administrative (-)
$9297.00
10015.00
10308.00
11055.00
11578.00
12394.00
13016.00
13722.00
9981.00
10243.00
13001.00
16764.00
18909.00
4412.00
4651.00
6.09%5.42%Depreciation & Amortization (-)
$1522.00
1689.00
1679.00
1819.00
1977.00
2149.00
2240.00
2288.00
2488.00
2485.00
2456.00
2671.00
2928.00
708.00
727.00
5.60%2.68%Non-recurring Operating Expenses (-)
$
443.00
326.00
638.00
176.00
487.00
246.00
-2616.00
-3367.00
140.00
949.00
112.00
13.00
-108.00
-930.77%Operating Expenses (-)
$23975.00
24685.00
24853.00
25176.00
26405.00
27325.00
28704.00
30005.00
18561.00
19901.00
29505.00
36855.00
40211.00
9486.00
9904.00
4.40%4.41%Costs & Expenses (Total) (-)
$37113.00
37030.00
36528.00
32698.00
32218.00
34238.00
38011.00
38958.00
21714.00
25656.00
42618.00
49506.00
51967.00
12440.00
12605.00
2.85%1.33%Operating Income/Loss (+)
$39.00
1249.00
2373.00
5166.00
4338.00
3498.00
3292.00
4301.00
-6359.00
-1022.00
2337.00
4211.00
5096.00
99.00
607.00
50.09%513.13%Non-operating Income/Expense (+)
$-763.00
-710.00
-1245.00
-947.00
-519.00
-499.00
-634.00
-387.00
-2463.00
-1535.00
-1347.00
-824.00
-928.00
-263.00
-129.00
50.95%Interest Expense (-)
$835.00
783.00
735.00
669.00
614.00
643.00
729.00
1629.00
356.00
5.73%Earnings before Tax (+)
$-724.00
539.00
1128.00
4219.00
3819.00
2999.00
2658.00
3914.00
-8822.00
-2557.00
990.00
3387.00
4168.00
-164.00
478.00
391.46%Tax Expense (-)
$-1.00
-32.00
-4.00
-3121.00
1556.00
868.00
529.00
905.00
-1753.00
-593.00
253.00
769.00
1019.00
-40.00
91.00
327.50%Income/Loss (Continuing Operations) (+)
$-723.00
571.00
1132.00
7340.00
2263.00
2131.00
2129.00
3009.00
-7069.00
-1964.00
737.00
2618.00
3149.00
-124.00
387.00
412.10%Net Income/Loss (+)
$-723.00
571.00
1132.00
7340.00
2263.00
2131.00
2129.00
3009.00
-7069.00
-1964.00
737.00
2618.00
3149.00
-124.00
387.00
412.10%Net Income/Loss (Common) (+)
$-723.00
571.00
1132.00
7340.00
2263.00
2131.00
2129.00
3009.00
-7069.00
-1964.00
737.00
2618.00
3149.00
-124.00
387.00
412.10%EPS (Basic)
$-2.18
1.64
3.05
19.52
6.86
7.04
7.73
11.63
-25.30
-6.10
2.26
7.98
9.58
-0.38
1.18
410.53%EPS (Diluted)
$-2.18
1.53
2.93
19.47
6.85
7.02
7.70
11.58
-25.30
-6.10
2.23
7.89
9.45
-0.38
1.16
405.26%Weighted Avg Shares (Basic)
0.00
371.56
384.23
359.48
314.62
284.70
266.73
247.95
0.00
0.00
327.09
328.03
327.34
0.00
326.60
228.80%32659957.00%Cash
$4835.00
3251.00
2046.00
3006.00
2179.00
1482.00
1694.00
2762.00
11524.00
18320.00
7211.00
6089.00
8769.00
8441.00
9370.00
5.09%11.01%Short-term Investments
$1773.00
1901.00
2382.00
2190.00
2249.00
2316.00
2256.00
2182.00
414.00
123.00
9248.00
8330.00
5706.00
5591.00
5960.00
10.23%6.60%Receivables
$1338.00
1503.00
1146.00
1128.00
1176.00
1340.00
1346.00
1364.00
1295.00
1663.00
1801.00
1898.00
2163.00
2259.00
2288.00
4.08%1.28%Prepaid Expenses (Current)
$865.00
704.00
730.00
740.00
832.00
1051.00
913.00
814.00
635.00
745.00
689.00
609.00
730.00
Other Assets (Current)
$1238.00
1343.00
1834.00
764.00
873.00
924.00
985.00
1072.00
932.00
983.00
1109.00
1561.00
2245.00
1675.00
2530.00
5.09%51.04%Assets (Current)
$10049.00
8702.00
8138.00
7828.00
7309.00
7113.00
7194.00
8194.00
14800.00
21834.00
20058.00
18487.00
18883.00
18696.00
20148.00
5.40%7.77%Securities & Long-term Investments
$382.00
364.00
276.00
204.00
124.00
943.00
1071.00
1286.00
1218.00
1557.00
210.00
245.00
244.00
Property, Plant & Equipment (Net)
$19011.00
19844.00
21070.00
23439.00
24968.00
27370.00
29369.00
30170.00
31466.00
32074.00
34448.00
39815.00
46723.00
40470.00
47522.00
7.78%17.43%Accumulated Depreciation
$
14537.00
Goodwill & Intangibles
$9120.00
8959.00
8807.00
8659.00
8155.00
8062.00
7682.00
7532.00
7365.00
7330.00
7289.00
7252.00
7210.00
7244.00
7203.00
-1.94%-0.57%Other Assets
$15078.00
15100.00
16116.00
731.00
18900.00
19262.00
20926.00
671.00
4699.00
5380.00
5353.00
5305.00
1267.00
5248.00
1238.00
-18.65%-76.41%Assets (Non-current)
$27849.00
28110.00
29215.00
33033.00
32831.00
35213.00
37598.00
44417.00
44748.00
46341.00
47300.00
52617.00
55200.00
53206.00
55963.00
5.87%5.18%Assets (Total)
$37628.00
36812.00
37353.00
40861.00
40140.00
42326.00
44792.00
52611.00
59548.00
68175.00
67358.00
71104.00
74083.00
71902.00
76111.00
5.81%5.85%Accounts Payable
$5160.00
4848.00
4632.00
5061.00
5456.00
4931.00
5166.00
4974.00
3555.00
4683.00
5366.00
6775.00
7482.00
6472.00
7088.00
3.14%9.52%Debt (Current)
$1934.00
1485.00
1423.00
1359.00
965.00
1693.00
1379.00
2139.00
2093.00
3078.00
3015.00
4190.00
3453.00
4075.00
3265.00
4.95%-19.88%Other Liabilities (Current)
$5724.00
5888.00
6453.00
5994.00
5865.00
6052.00
6667.00
7825.00
7077.00
10543.00
11611.00
11238.00
12379.00
14217.00
15446.00
6.64%8.64%Liabilities (Current)
$12818.00
12107.00
12508.00
12414.00
12286.00
12676.00
13212.00
14938.00
12725.00
18304.00
19992.00
22203.00
23314.00
24764.00
25798.00
5.11%4.18%Debt (Non-current)
$11232.00
10924.00
10692.00
10400.00
10740.00
12699.00
13349.00
18311.00
25060.00
30580.00
28398.00
25148.00
25203.00
23137.00
24398.00
6.97%5.45%Other Liabilities
$13367.00
10797.00
11757.00
9081.00
8455.00
8145.00
8236.00
7831.00
15803.00
14262.00
12072.00
14429.00
12891.00
14813.00
13299.00
-0.30%-10.22%Liabilities (Non-current)
$24599.00
21835.00
22449.00
19481.00
19195.00
20844.00
21585.00
26142.00
40863.00
44842.00
40470.00
39577.00
38094.00
37950.00
37697.00
3.71%-0.67%Liabilities (Total)
$37147.00
33942.00
34957.00
31895.00
31481.00
33520.00
34797.00
41080.00
53588.00
63146.00
60462.00
61780.00
61408.00
62714.00
63496.00
4.28%1.25%Treasury Stock
$35.00
38.00
367.00
1610.00
511.00
769.00
1993.00
3599.00
3897.00
3814.00
3534.00
3441.00
3377.00
3372.00
3502.00
46.34%3.86%Retained Earnings
$-5586.00
-5015.00
-3883.00
3457.00
3427.00
4621.00
6668.00
9716.00
2626.00
625.00
1265.00
3831.00
6880.00
3664.00
7137.00
94.79%AOCI
$-1046.00
608.00
-1079.00
-831.00
-829.00
-1147.00
-803.00
-718.00
-1139.00
-942.00
175.00
-62.00
188.00
-81.00
164.00
302.47%Shareholder's Equity
$481.00
2984.00
2396.00
8966.00
8659.00
8806.00
9995.00
11531.00
5960.00
5029.00
6896.00
9324.00
12675.00
9188.00
12616.00
31.34%37.31%Liabilities & Equity
$37628.00
36812.00
37353.00
40861.00
40140.00
42326.00
44792.00
52611.00
59548.00
68175.00
67358.00
71104.00
74083.00
71902.00
76111.00
5.81%5.85%Net Income/Loss
$-723.00
571.00
1132.00
7340.00
2263.00
2131.00
2129.00
3009.00
-7069.00
-1964.00
737.00
2618.00
3149.00
Depreciation & Amortization
$1522.00
1762.00
1679.00
1819.00
1977.00
2149.00
2240.00
2288.00
2488.00
2485.00
2612.00
2810.00
3094.00
6.09%Increase/Decrease in Working Capital
$1492.00
909.00
365.00
364.00
904.00
2004.00
-691.00
-490.00
-213.00
-1670.00
-2255.00
-664.00
-1901.00
Share-based Compensation
$14.00
11.00
Adjustments to Reconcile Net Income
$1658.00
873.00
1502.00
-1360.00
3279.00
1267.00
4032.00
3867.00
2922.00
4031.00
5329.00
4293.00
6296.00
11.76%Net Cash (Operating)
$935.00
1444.00
2634.00
5992.00
5542.00
3413.00
6181.00
6909.00
-4133.00
2067.00
6066.00
6911.00
9445.00
2847.00
3710.00
21.25%30.31%Capital Expenditure
$1833.00
2012.00
1911.00
2661.00
3195.00
3986.00
4316.00
4564.00
1727.00
2000.00
4612.00
7132.00
5506.00
1346.00
1204.00
9.60%-10.55%Net Cash (Investing)
$-1957.00
-2022.00
-2256.00
-2493.00
-3238.00
-3930.00
-4563.00
-4560.00
50.00
-1672.00
-13829.00
-6106.00
-2651.00
1441.00
-1462.00
-201.46%Increase/Decrease in Debt
$-1053.00
-896.00
-1198.00
-1228.00
-543.00
1740.00
-121.00
456.00
11595.00
5891.00
-3275.00
-1860.00
-3999.00
-1920.00
-1011.00
47.34%Increase/Decrease in Equity
$-61.00
-106.00
-416.00
-1270.00
-2678.00
-1922.00
-1272.00
-1706.00
1382.00
532.00
-162.00
-349.00
Interest Expenses
$
660.00
584.00
571.00
651.00
648.00
874.00
1424.00
1573.00
1848.00
1494.00
Net Cash (Financing)
$-454.00
-972.00
-1596.00
-2495.00
-3213.00
-195.00
-1410.00
-1280.00
12957.00
6396.00
-3349.00
-1892.00
-4182.00
-1938.00
-1457.00
24.82%Cash Taxes Paid
$
15.00
14.00
20.00
19.00
29.00
-29.00
8.00
7.00
88.00
Increase/Decrease in Cash
$-1476.00
-1550.00
-1218.00
1004.00
208.00
1069.00
8874.00
6791.00
-11112.00
-1087.00
2612.00
2350.00
791.00
-66.34%Cash (Beginning)
$6246.00
4770.00
3220.00
2002.00
1591.00
1799.00
2868.00
11742.00
18533.00
7421.00
6334.00
6335.00
8946.00
0.12%41.22%Cash (Ending)
$4770.00
3220.00
2002.00
3006.00
1799.00
2868.00
11742.00
18533.00
7421.00
6334.00
8946.00
8685.00
9737.00
5.38%12.11%NOPAT
$39.05
1323.15
2381.41
8987.54
4322.10
3474.67
3268.47
4269.13
-6379.90
-1259.01
2318.12
4202.30
4988.41
123.15
491.44
49.80%299.07%Gross Margin %
64.64%
67.75%
69.99%
80.13%
84.10%
81.68%
77.47%
79.30%
79.47%
76.64%
70.83%
76.45%
79.40%
76.44%
79.56%
Operating Margin %
0.10%
3.26%
6.10%
13.64%
11.87%
9.27%
7.97%
9.94%
-41.41%
-4.15%
5.20%
7.84%
8.93%
0.79%
4.59%
NOPAT Margin %
0.11%
3.46%
6.12%
23.74%
11.82%
9.21%
7.91%
9.87%
-41.55%
-5.11%
5.16%
7.82%
8.74%
0.98%
3.72%
Net Margin %
-1.95%
1.49%
2.91%
19.39%
6.19%
5.65%
5.15%
6.96%
-46.04%
-7.97%
1.64%
4.87%
5.52%
-0.99%
2.93%
Tax Rate %
-0.14%
-5.94%
-0.35%
-73.97%
0.37%
0.67%
0.71%
0.74%
-0.33%
-23.19%
0.81%
0.21%
2.11%
-24.39%
19.04%
ROA
0.10%
3.59%
6.38%
22.00%
10.77%
8.21%
7.30%
8.11%
-10.71%
-1.85%
3.44%
5.91%
6.73%
0.17%
0.65%
ROE
8.12%
44.34%
99.39%
100.24%
49.91%
39.46%
32.70%
37.02%
-107.05%
-25.04%
33.62%
45.07%
39.36%
1.34%
3.90%
ROIC
0.15%
5.00%
9.18%
31.08%
14.94%
11.08%
10.06%
12.65%
-18.12%
-3.67%
6.17%
9.88%
10.36%
0.32%
1.13%
Asset Turnover
0.99
1.04
1.04
0.93
0.91
0.89
0.92
0.82
0.26
0.36
0.67
0.76
0.77
0.17
0.17
Equity Multiplier
78.23
12.34
15.59
4.56
4.64
4.81
4.48
4.56
9.99
13.56
9.77
7.63
5.84
7.83
6.03
Current Ratio
0.78
0.71
0.65
0.63
0.59
0.56
0.54
0.55
1.16
1.19
1.00
0.83
0.81
0.75
0.78
Quick Ratio
0.62
0.54
0.45
0.51
0.46
0.41
0.40
0.42
1.04
1.10
0.91
0.73
0.71
0.66
0.68
Debt/Equity Ratio
27.37
4.16
5.06
1.31
1.35
1.63
1.47
1.77
4.56
6.69
4.56
3.15
2.26
2.96
2.19
Interest Coverage Ratio
7.83
7.43
6.13
5.06
6.64
-7.28
-0.72
1.49
2.28
3.41
Working Capital/Sales
-0.06
-0.06
-0.10
-0.08
-0.11
-0.11
-0.11
-0.09
-0.24
-0.21
-0.09
-0.08
-0.10
-0.74
-0.85
Total Payout
$1114.00
1002.00
1614.00
3158.00
3805.00
753.00
2044.00
1898.00
-12103.00
-4999.00
4848.00
3708.00
5655.00
1920.00
1360.00
14.50%-29.17%Payout Ratio %
2852.47%
75.73%
67.77%
35.14%
88.04%
21.67%
62.54%
44.46%
-189.71%
-397.06%
209.14%
88.24%
113.36%
1559.12%
276.74%