PEPSICO INC

10-K & 10-Q Filings

PepsiCo, Inc. is a leading global beverage and convenient food company with a diverse portfolio of brands, including Lay's, Doritos, Cheetos, Gatorade, Pepsi-Cola, Mountain Dew, Quaker and SodaStream. The company operates in seven reportable segments: Frito-Lay North America, Quaker Foods North America, PepsiCo Beverages North America, Latin America, Europe, Africa, Middle East and South Asia, and Asia Pacific, Australia and New Zealand and China Region. PepsiCo's products are distributed through direct-store-delivery, customer warehouses, distributor networks, and e-commerce platforms. The company's brands and intellectual property rights include numerous trademarks and patents. PepsiCo's businesses are affected by seasonality, with highest sales in the third quarter and lowest sales in the first quarter. The company's customers include wholesale and other distributors, foodservice customers, grocery stores, and authorized independent bottlers. PepsiCo competes primarily on the basis of brand recognition and loyalty, taste, price, value, quality, product variety, innovation, distribution, shelf space, advertising, marketing and promotional activity, packaging, convenience, service, and the ability to anticipate and effectively respond to consumer preferences and trends. PepsiCo engages in research and development activities to meet customer and consumer needs and accelerate growth. The company is subject to various laws and regulations in the United States and other countries, including those related to food safety, international trade and tariffs, supply chains, competition, anti-corruption, and data privacy. PepsiCo's website is www.pepsico.com and its ticker symbol is PEP.

12 mos ending Dec 31, 201112 mos ending Dec 29, 201212 mos ending Dec 28, 201312 mos ending Dec 27, 201412 mos ending Dec 26, 201512 mos ending Dec 31, 201612 mos ending Dec 30, 201712 mos ending Dec 29, 201812 mos ending Dec 28, 201912 mos ending Dec 26, 202012 mos ending Dec 25, 202112 mos ending Dec 31, 202212 mos ending Dec 30, 20233 mos ending Mar 25, 20233 mos ending Mar 23, 2024CAGR %YoY %Revenue (+)
$66504.00
65492.00
66415.00
66683.00
63056.00
62799.00
63525.00
64661.00
67161.00
70372.00
79474.00
86392.00
91471.00
17846.00
18250.00
2.69%2.26%Cost of Revenue (-)
$31593.00
31291.00
31243.00
30884.00
28384.00
28209.00
28785.00
29381.00
30132.00
31797.00
37075.00
40576.00
41881.00
7988.00
8248.00
2.38%3.25%Gross Profit (+)
$34911.00
34201.00
35172.00
35799.00
34672.00
34590.00
34740.00
35280.00
37029.00
38575.00
42399.00
45816.00
49590.00
9858.00
10002.00
2.97%1.46%Selling, General & Administrative (-)
$25145.00
24970.00
25357.00
26126.00
24885.00
24735.00
24231.00
25170.00
26738.00
28495.00
31237.00
34459.00
36677.00
7229.00
7285.00
3.20%0.77%Depreciation & Amortization (-)
$133.00
119.00
110.00
92.00
75.00
70.00
Non-recurring Operating Expenses (-)
$
3166.00
927.00
Operating Expenses (-)
$25278.00
25089.00
25467.00
26218.00
26319.00
24805.00
24231.00
25170.00
26738.00
28495.00
31237.00
34304.00
37604.00
7229.00
7285.00
3.37%0.77%Costs & Expenses (Total) (-)
$56871.00
56380.00
56710.00
57102.00
54703.00
53014.00
53016.00
54551.00
56870.00
60292.00
68312.00
74880.00
79485.00
15217.00
15533.00
2.83%2.08%Operating Income/Loss (+)
$9633.00
9112.00
9705.00
9581.00
8353.00
9785.00
10509.00
10110.00
10291.00
10080.00
11162.00
11512.00
11986.00
2629.00
2717.00
1.84%3.35%Non-operating Income/Expense (+)
$
298.00
156.00
117.00
522.00
132.00
250.00
61.00
58.00
-4.92%Interest Expense (-)
$856.00
899.00
911.00
909.00
970.00
1342.00
1151.00
1525.00
1135.00
1128.00
1863.00
939.00
819.00
200.00
202.00
-0.37%1.00%Earnings before Tax (+)
$8834.00
8304.00
8891.00
8757.00
7442.00
8553.00
9602.00
9189.00
9312.00
9069.00
9821.00
10705.00
11417.00
2490.00
2573.00
2.16%3.33%Tax Expense (-)
$2372.00
2090.00
2104.00
2199.00
1941.00
2174.00
4694.00
-3370.00
1959.00
1894.00
2142.00
1727.00
2262.00
546.00
520.00
-0.39%-4.76%Income/Loss (Continuing Operations) (+)
$6462.00
6214.00
6787.00
6558.00
5501.00
6379.00
4908.00
12559.00
7353.00
7175.00
7679.00
8978.00
9155.00
1944.00
2053.00
2.95%5.61%Profit/Loss (+)
$6462.00
6214.00
6787.00
6558.00
5501.00
6379.00
4908.00
12559.00
7353.00
7175.00
7679.00
8978.00
9155.00
1944.00
2053.00
2.95%5.61%Net Income/Loss (NCI) (-)
$19.00
36.00
47.00
45.00
49.00
50.00
51.00
44.00
39.00
55.00
61.00
68.00
81.00
12.00
11.00
12.84%-8.33%Net Income/Loss (+)
$6443.00
6178.00
6740.00
6513.00
5452.00
6329.00
4857.00
12515.00
7314.00
7120.00
7618.00
8910.00
9074.00
1932.00
2042.00
2.89%5.69%Net Income/Loss (Common) (+)
$6443.00
6178.00
6740.00
6513.00
5452.00
6329.00
4857.00
12515.00
7314.00
7120.00
7618.00
8910.00
9074.00
1932.00
2042.00
2.89%5.69%EPS (Basic)
$4.08
3.96
4.37
4.31
3.71
4.39
3.40
8.84
5.23
5.14
5.51
6.45
6.59
1.40
1.49
4.08%6.43%EPS (Diluted)
$4.03
3.92
4.32
4.27
3.67
4.36
3.38
8.78
5.20
5.12
5.49
6.42
6.56
1.40
1.48
4.14%5.71%Weighted Avg Shares (Basic)
1576.00
1557.00
1541.00
1509.00
1469.00
1439.00
1425.00
1415.00
1399.00
1385.00
1382.00
1380.00
1376.00
1378.00
1375.00
-1.12%-0.22%Weighted Avg Shares (Diluted)
1597.00
1575.00
1560.00
1527.00
1485.00
1452.00
1438.00
1425.00
1407.00
1392.00
1389.00
1387.00
1383.00
1384.00
1380.00
-1.19%-0.29%Cash
$4067.00
6297.00
9375.00
6134.00
9096.00
9158.00
10610.00
10718.00
5509.00
8185.00
5596.00
4954.00
9711.00
4770.00
8047.00
7.52%68.70%Short-term Investments
$358.00
322.00
303.00
2592.00
2913.00
6967.00
8900.00
272.00
229.00
1366.00
392.00
394.00
292.00
434.00
303.00
-1.68%-30.18%Receivables
$6912.00
7041.00
6954.00
6651.00
6437.00
6694.00
7024.00
7142.00
7822.00
8404.00
8680.00
10163.00
10815.00
10469.00
10938.00
3.80%4.48%Inventory
$3827.00
3581.00
3409.00
3143.00
2720.00
2723.00
2947.00
3128.00
3338.00
4172.00
4347.00
5222.00
5334.00
5697.00
5569.00
2.81%-2.25%Prepaid Expenses (Current)
$2277.00
1479.00
1057.00
1148.00
8.61%Other Assets (Current)
$
2162.00
2143.00
1865.00
1547.00
1546.00
633.00
747.00
874.00
2768.00
806.00
798.00
Assets (Current)
$17441.00
18720.00
22203.00
20663.00
23031.00
27089.00
31027.00
21893.00
17645.00
23001.00
21783.00
21539.00
26950.00
22427.00
26005.00
3.69%15.95%Securities & Long-term Investments
$1477.00
1633.00
1841.00
2689.00
2311.00
1950.00
2042.00
2409.00
2683.00
2792.00
2627.00
3886.00
4330.00
3123.00
2734.00
9.38%-12.46%Property, Plant & Equipment (Net)
$19698.00
19136.00
18575.00
17244.00
16317.00
16591.00
17240.00
17589.00
19305.00
21369.00
22407.00
24291.00
27039.00
24228.00
26792.00
2.67%10.58%Accumulated Depreciation
$
25794.00
27718.00
7.46%Goodwill & Intangibles
$33245.00
33496.00
32652.00
29053.00
27258.00
27863.00
28582.00
30633.00
31544.00
38072.00
37046.00
33788.00
32657.00
33612.00
32499.00
-0.15%-3.31%Other Assets
$1021.00
1653.00
2207.00
860.00
750.00
636.00
913.00
5124.00
7370.00
7684.00
8514.00
9496.00
9519.00
9652.00
12010.00
20.45%24.43%Assets (Non-current)
$55441.00
55918.00
55275.00
49846.00
46636.00
47040.00
48777.00
55755.00
60902.00
69917.00
70594.00
71461.00
73545.00
70615.00
74035.00
2.38%4.84%Assets (Total)
$72882.00
74638.00
77478.00
70509.00
69667.00
74129.00
79804.00
77648.00
78547.00
92918.00
92377.00
92187.00
100495.00
93042.00
100040.00
2.71%7.52%Accounts Payable
$11949.00
12274.00
12533.00
13016.00
13507.00
14243.00
15017.00
18112.00
17541.00
19592.00
21159.00
23371.00
25137.00
21556.00
22073.00
6.39%2.40%Debt (Current)
$6205.00
4815.00
5306.00
5076.00
4071.00
6892.00
5485.00
4026.00
2920.00
3780.00
4308.00
3414.00
6510.00
4281.00
8161.00
0.40%90.63%Other Liabilities (Current)
$
753.00
Liabilities (Current)
$18154.00
17089.00
17839.00
18092.00
17578.00
21135.00
20502.00
22138.00
20461.00
23372.00
26220.00
26785.00
31647.00
25837.00
30234.00
4.74%17.02%Debt (Non-current)
$20568.00
23544.00
24333.00
23821.00
29213.00
30053.00
33796.00
28295.00
29148.00
40370.00
36026.00
35657.00
37595.00
37486.00
37707.00
5.15%0.59%Other Liabilities
$13261.00
11606.00
10917.00
11048.00
10846.00
11742.00
14525.00
12613.00
14070.00
15624.00
14733.00
12472.00
12616.00
12544.00
12909.00
-0.41%2.91%Liabilities (Non-current)
$33829.00
35150.00
35250.00
34869.00
40059.00
41795.00
48321.00
40908.00
43218.00
55994.00
50759.00
48129.00
50211.00
50030.00
50616.00
3.35%1.17%Liabilities (Total)
$51983.00
52239.00
53089.00
52961.00
57637.00
62930.00
68823.00
63046.00
63679.00
79366.00
76226.00
74914.00
81858.00
75867.00
80850.00
3.86%6.57%Treasury Stock
$18032.00
19622.00
21175.00
-25166.00
29371.00
36769.00
-38446.00
38248.00
39506.00
40282.00
39518.00
40260.00
6.93%1.88%Retained Earnings
$40316.00
43158.00
46420.00
49092.00
50472.00
52518.00
52839.00
59947.00
61946.00
63443.00
65165.00
67800.00
70035.00
68142.00
70331.00
4.71%3.21%AOCI
$-6229.00
-5487.00
-5127.00
-10669.00
-13319.00
-13919.00
-13057.00
-15119.00
-14300.00
-15476.00
-14898.00
-15302.00
-15534.00
-15601.00
-15179.00
2.70%Shareholder's Equity
$20899.00
22399.00
24389.00
17578.00
12068.00
11199.00
10981.00
14602.00
14868.00
13552.00
16151.00
17273.00
18637.00
17175.00
19190.00
-0.95%11.73%Liabilities & Equity
$72882.00
74638.00
77478.00
70509.00
69667.00
74129.00
79804.00
77648.00
78547.00
92918.00
92377.00
92187.00
100495.00
93042.00
100040.00
2.71%7.52%Net Income/Loss
$6462.00
6214.00
6787.00
6558.00
5501.00
6379.00
4908.00
12559.00
7353.00
7175.00
7679.00
8978.00
9155.00
1944.00
2053.00
2.95%5.61%Depreciation & Amortization
$2737.00
2689.00
2663.00
2625.00
2416.00
2368.00
2369.00
2399.00
2432.00
2548.00
3215.00
3280.00
2948.00
706.00
641.00
0.62%-9.21%Increase/Decrease in Working Capital
$844.00
-434.00
-958.00
-1159.00
-992.00
-912.00
487.00
-797.00
479.00
303.00
-718.00
888.00
337.00
3147.00
3915.00
-7.37%24.40%Share-based Compensation
$548.00
-791.00
704.00
309.00
557.00
90.00
292.00
256.00
237.00
264.00
301.00
343.00
380.00
93.00
97.00
-3.00%4.30%Adjustments to Reconcile Net Income
$2530.00
2265.00
2831.00
3948.00
5079.00
4025.00
5086.00
-3144.00
2296.00
3438.00
3937.00
1833.00
4287.00
-2336.00
-3094.00
4.49%-32.45%Net Cash (Operating)
$8944.00
8479.00
9688.00
10506.00
10580.00
10404.00
9994.00
9415.00
9649.00
10613.00
11616.00
10811.00
13442.00
-392.00
-1041.00
3.45%-165.56%Capital Expenditure
$5504.00
2772.00
2662.00
2629.00
2682.00
3068.00
2583.00
2942.00
4587.00
10553.00
4351.00
5780.00
5559.00
562.00
607.00
0.08%8.01%Net Cash (Investing)
$-5618.00
-3005.00
-2625.00
-4937.00
-3569.00
-7148.00
-4403.00
4564.00
-6437.00
-11619.00
-3269.00
-2430.00
-5495.00
-532.00
-562.00
-5.64%Increase/Decrease in Debt
$936.00
2089.00
1466.00
-331.00
4632.00
3746.00
2050.00
-6962.00
-355.00
11293.00
-4132.00
-810.00
4770.00
2618.00
1965.00
14.53%-24.94%Increase/Decrease in Equity
$-2489.00
-3219.00
-3001.00
-5012.00
-5000.00
-3000.00
-1538.00
-1719.00
-2671.00
-1821.00
79.00
-1362.00
-884.00
-114.00
-80.00
29.82%Dividends Paid
$3157.00
3305.00
3434.00
3730.00
4040.00
4227.00
4472.00
4930.00
5304.00
5509.00
5815.00
6172.00
6682.00
1608.00
1767.00
6.45%9.89%Net Cash (Financing)
$-5135.00
-3306.00
-3789.00
-8264.00
-3828.00
-2942.00
-4186.00
-13769.00
-8489.00
3819.00
-10780.00
-8523.00
-3009.00
777.00
10.00
-98.71%Effect of Exchange Rate
$-67.00
62.00
-196.00
-546.00
-221.00
-252.00
47.00
-98.00
78.00
-129.00
-114.00
-465.00
-277.00
-116.00
-38.00
67.24%Increase/Decrease in Cash
$-1876.00
2230.00
3078.00
-3241.00
2962.00
62.00
1452.00
112.00
-5199.00
2684.00
-2547.00
-607.00
4661.00
-263.00
-1631.00
-520.15%Cash (Beginning)
$5943.00
4067.00
6297.00
9375.00
6134.00
9096.00
9158.00
5100.00
9761.00
91.39%Cash (Ending)
$4067.00
6297.00
9375.00
6134.00
9096.00
9158.00
10610.00
8721.00
4837.00
8130.00
68.08%NOPAT
$7046.46
6818.64
7408.37
7175.08
6174.40
7297.85
5371.61
13817.77
8126.04
7974.86
8727.52
9654.81
9611.27
2052.52
2167.90
2.62%5.62%Gross Margin %
52.49%
52.22%
52.96%
53.69%
54.99%
55.08%
54.69%
54.56%
55.13%
54.82%
53.35%
53.03%
54.21%
55.24%
54.81%
Operating Margin %
14.48%
13.91%
14.61%
14.37%
13.25%
15.58%
16.54%
15.64%
15.32%
14.32%
14.04%
13.33%
13.10%
14.73%
14.89%
NOPAT Margin %
10.60%
10.41%
11.15%
10.76%
9.79%
11.62%
8.46%
21.37%
12.10%
11.33%
10.98%
11.18%
10.51%
11.50%
11.88%
Net Margin %
9.69%
9.43%
10.15%
9.77%
8.65%
10.08%
7.65%
19.35%
10.89%
10.12%
9.59%
10.31%
9.92%
10.83%
11.19%
Tax Rate %
26.85%
25.17%
23.66%
25.11%
26.08%
25.42%
48.89%
-36.67%
21.04%
20.88%
21.81%
16.13%
19.81%
21.93%
20.21%
ROA
9.67%
9.14%
9.56%
10.18%
8.86%
9.84%
6.73%
17.80%
10.35%
8.58%
9.45%
10.47%
9.56%
2.21%
2.17%
ROE
33.72%
30.44%
30.38%
40.82%
51.16%
65.17%
48.92%
94.63%
54.65%
58.85%
54.04%
55.90%
51.57%
11.95%
11.30%
ROIC
12.13%
11.61%
13.30%
14.58%
13.56%
15.90%
11.40%
29.50%
16.26%
13.41%
15.44%
17.54%
16.06%
3.71%
3.82%
Asset Turnover
0.91
0.88
0.86
0.95
0.91
0.85
0.80
0.83
0.86
0.76
0.86
0.94
0.91
0.19
0.18
Inventory Turnover
8.26
8.74
9.16
9.83
10.44
10.36
9.77
9.39
9.03
7.62
8.53
7.77
7.85
1.40
1.48
Equity Multiplier
3.49
3.33
3.18
4.01
5.77
6.62
7.27
5.32
5.28
6.86
5.72
5.34
5.39
5.42
5.21
Current Ratio
0.96
1.10
1.24
1.14
1.31
1.28
1.51
0.99
0.86
0.98
0.83
0.80
0.85
0.87
0.86
Quick Ratio
0.62
0.80
0.93
0.85
1.05
1.08
1.29
0.82
0.66
0.77
0.56
0.58
0.66
0.61
0.64
Debt/Equity Ratio
1.28
1.27
1.22
1.64
2.76
3.30
3.58
2.21
2.16
3.26
2.50
2.26
2.37
2.43
2.39
Working Capital/Sales
0.08
0.09
0.07
0.04
0.03
0.02
0.02
-0.02
-0.01
0.00
-0.04
-0.04
0.00
-0.14
-0.14
Dividend Payout Ratio %
44.80%
48.47%
46.35%
51.99%
65.43%
57.92%
83.25%
35.68%
65.27%
69.08%
66.63%
63.93%
69.52%
78.34%
81.51%
Total Payout
$4710.00
4435.00
4969.00
9073.00
4408.00
3481.00
3960.00
13611.00
8330.00
-3963.00
9868.00
8344.00
2796.00
-896.00
-118.00
-4.25%86.83%Payout Ratio %
66.84%
65.04%
67.07%
126.45%
71.39%
47.70%
73.72%
98.50%
102.51%
-49.69%
113.07%
86.42%
29.09%
-43.65%
-5.44%