CONSOLIDATED EDISON INC

10-K & 10-Q Filings

Consolidated Edison, Inc. (Con Edison) is a holding company incorporated in New York State. Its primary business operations include Consolidated Edison Company of New York, Inc. (CECONY), Orange and Rockland Utilities, Inc. (O&R), and Con Edison Transmission, Inc. CECONY provides electric, gas, and steam services to customers in New York City, Westchester County, and parts of Manhattan. O&R provides electric and gas services to customers in southeastern New York and northern New Jersey. Con Edison Transmission invests in electric transmission projects and manages both electric and gas assets. Con Edison's mission is to provide energy services to customers safely, reliably, efficiently, and in keeping with its vision for a clean energy future. The company's business strategy includes providing shareholder value through continued dividend growth, supported by earnings growth in regulated utilities and contracted electric transmission assets. CECONY's electric service covers approximately 3.7 million customers, gas delivery to approximately 1.1 million customers, and steam production and delivery to approximately 1,530 customers. O&R provides electric service to approximately 0.3 million customers in electric service and over 0.2 million customers in gas service. Con Edison Transmission owns a 45.7% interest in New York Transco LLC, which develops and owns new electric transmission projects for the New York bulk electric system. The company also owns a 71.2% interest in Honeoye Storage Corporation, a gas storage facility, and a 7.9% interest in Mountain Valley Pipeline LLC, a joint venture developing a proposed gas transmission project. The Utilities are subject to regulation by the New York State Public Service Commission (NYSPSC), which sets the terms of service and rates for the Utilities. The NYSPSC also approves the issuance of the Utilities' securities and transactions between the Utilities and Con Edison and its other subsidiaries. The Utilities are also subject to regulation by the New Jersey Board of Public Utilities for O&R's New Jersey subsidiary. Con Edison's website is www.conedison.com, and its ticker symbol is ED.

12 mos ending Dec 31, 201112 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 20233 mos ending Mar 31, 20233 mos ending Mar 31, 2024CAGR %YoY %Revenue (+)
$12938.00
12188.00
12354.00
12919.00
12554.00
12075.00
12033.00
12337.00
12574.00
12246.00
13676.00
15670.00
14663.00
4403.00
4280.00
1.05%-2.79%Cost of Revenue (-)
$
-104.00
-1.00
6100.00
5808.00
5097.00
6008.00
7985.00
7258.00
2255.00
1892.00
-16.10%Gross Profit (+)
$7937.00
8301.00
8300.00
8406.00
8838.00
8987.00
9408.00
6237.00
6766.00
7149.00
7668.00
7685.00
7405.00
2148.00
2388.00
-0.58%11.17%Selling, General & Administrative (-)
$1845.00
1825.00
1895.00
1877.00
1937.00
2031.00
2155.00
2266.00
2406.00
2575.00
2810.00
3005.00
3043.00
765.00
808.00
4.26%5.62%Depreciation & Amortization (-)
$884.00
955.00
1024.00
1071.00
1130.00
1216.00
1341.00
1438.00
1684.00
1920.00
2032.00
2056.00
2031.00
499.00
539.00
7.18%8.02%Operating Expenses (-)
$10699.00
9849.00
10110.00
10755.00
10127.00
9604.00
9424.00
9804.00
9898.00
9592.00
10850.00
13046.00
12332.00
3519.00
3239.00
1.19%-7.96%Costs & Expenses (Total) (-)
$10699.00
9849.00
10110.00
10755.00
10127.00
9500.00
9423.00
15904.00
15706.00
14689.00
16858.00
21031.00
19590.00
5774.00
5131.00
5.17%-11.14%Operating Income/Loss (+)
$2239.00
2339.00
2244.00
2209.00
2427.00
2575.00
2610.00
2664.00
2676.00
2654.00
2826.00
2624.00
3196.00
1739.00
1011.00
3.01%-41.86%Non-operating Income/Expense (+)
$17.00
6.00
13.00
42.00
24.00
64.00
116.00
-62.00
51.00
-401.00
-538.00
326.00
830.00
196.00
182.00
38.27%-7.14%Interest Expense (-)
$594.00
608.00
723.00
593.00
653.00
696.00
737.00
829.00
991.00
1019.00
905.00
852.00
1023.00
262.00
289.00
4.63%10.31%Earnings before Tax (+)
$1662.00
1741.00
1538.00
1660.00
1798.00
1943.00
1997.00
1783.00
1736.00
1234.00
1383.00
2098.00
3003.00
1673.00
904.00
5.05%-45.97%Tax Expense (-)
$600.00
600.00
476.00
568.00
605.00
698.00
472.00
401.00
296.00
90.00
190.00
498.00
487.00
243.00
184.00
-1.72%-24.28%Income/Loss (Continuing Operations) (+)
$1062.00
1141.00
1062.00
1092.00
1193.00
1245.00
1525.00
1382.00
1440.00
1144.00
1193.00
1600.00
2516.00
1430.00
720.00
7.45%-49.65%Profit/Loss (+)
$
1440.00
1144.00
1193.00
1600.00
2516.00
1430.00
720.00
-49.65%Net Income/Loss (NCI) (-)
$
97.00
43.00
-153.00
-60.00
-3.00
-3.00
Net Income/Loss (+)
$1062.00
1141.00
1062.00
1092.00
1193.00
1245.00
1525.00
1382.00
1343.00
1101.00
1346.00
1660.00
2519.00
1433.00
720.00
7.46%-49.76%Preferred & Other Distributions (-)
$11.00
3.00
Net Income/Loss (Common) (+)
$1051.00
1138.00
1062.00
1092.00
1193.00
1245.00
1525.00
1382.00
1343.00
1101.00
1346.00
1660.00
2519.00
1433.00
720.00
7.56%-49.76%EPS (Basic)
$3.59
3.88
3.62
3.73
4.07
4.15
4.97
4.43
4.09
3.29
3.86
4.68
7.25
4.06
2.08
6.03%-48.77%EPS (Diluted)
$3.57
3.86
3.61
3.71
4.05
4.12
4.94
4.42
4.08
3.28
3.85
4.66
7.21
4.05
2.08
6.03%-48.64%Weighted Avg Shares (Basic)
292.60
292.90
292.90
292.90
293.00
300.40
307.10
311.70
328.50
334.80
348.40
354.50
347.70
352.90
345.50
1.45%-2.10%Weighted Avg Shares (Diluted)
294.40
294.50
294.40
294.00
294.40
301.90
308.80
312.90
329.50
335.70
349.40
355.80
349.30
354.20
346.80
1.44%-2.09%Cash
$648.00
394.00
699.00
944.00
776.00
844.00
1006.00
1217.00
1436.00
1146.00
1282.00
1190.00
771.00
169.00
5.20%-78.08%Receivables
$1426.00
1450.00
1334.00
1356.00
1301.00
1263.00
1552.00
1420.00
1979.00
2241.00
2356.00
2862.00
2484.00
2917.00
5.98%17.43%Prepaid Expenses (Current)
$145.00
159.00
163.00
177.00
159.00
178.00
187.00
260.00
271.00
295.00
264.00
470.00
833.00
1023.00
10.30%22.81%Other Assets (Current)
$1419.00
1448.00
1658.00
1359.00
1170.00
1252.00
1119.00
1375.00
1615.00
1869.00
9070.00
2015.00
1780.00
2057.00
2.97%15.56%Assets (Current)
$3638.00
3451.00
3891.00
3854.00
3836.00
3406.00
3537.00
3864.00
4272.00
5301.00
5551.00
12972.00
6537.00
5868.00
6166.00
5.00%5.08%Securities & Long-term Investments
$12777.00
467.00
461.00
816.00
884.00
1921.00
2001.00
1766.00
2065.00
1816.00
853.00
841.00
999.00
905.00
1041.00
-19.13%15.03%Property, Plant & Equipment (Net)
$25093.00
26301.00
27795.00
29827.00
32209.00
35216.00
37600.00
37580.00
39751.00
42024.00
48596.00
46766.00
49608.00
47290.00
49854.00
5.84%5.42%Accumulated Depreciation
$6051.00
6573.00
7072.00
7614.00
8044.00
8541.00
9063.00
9769.00
10322.00
11188.00
12177.00
13069.00
14157.00
13373.00
14776.00
7.34%10.49%Goodwill & Intangibles
$432.00
431.00
594.00
432.00
431.00
552.00
559.00
2094.00
2003.00
1906.00
1732.00
408.00
408.00
407.00
408.00
-0.48%0.25%Other Assets
$9685.00
3986.00
834.00
1765.00
238.00
8642.00
6190.00
8447.00
8822.00
660.00
5575.00
7510.00
8259.00
7776.00
8690.00
-1.32%11.75%Assets (Non-current)
$35576.00
37758.00
36756.00
40454.00
41806.00
44849.00
44574.00
50056.00
53807.00
57594.00
57565.00
56093.00
59794.00
56936.00
60514.00
4.42%6.28%Assets (Total)
$39214.00
41209.00
40647.00
44308.00
45642.00
48255.00
48111.00
53920.00
58079.00
62895.00
63116.00
69065.00
66331.00
62804.00
66680.00
4.48%6.17%Accounts Payable
$1399.00
1624.00
1834.00
1318.00
1303.00
1462.00
1642.00
1486.00
1495.00
1882.00
1865.00
2326.00
2143.00
2094.00
1927.00
3.62%-7.98%Debt (Current)
$530.00
1245.00
1936.00
1360.00
2268.00
1093.00
1875.00
3216.00
3203.00
3837.00
1928.00
3040.00
2538.00
1061.00
2549.00
13.94%140.25%Other Liabilities (Current)
$1058.00
1076.00
960.00
1136.00
1163.00
1288.00
1385.00
1522.00
1602.00
1658.00
1634.00
5970.00
1781.00
1740.00
1768.00
4.44%1.61%Liabilities (Current)
$2987.00
3945.00
4730.00
3781.00
4720.00
3843.00
4902.00
6207.00
6287.00
7354.00
5427.00
11336.00
6462.00
4895.00
6244.00
6.64%27.56%Debt (Non-current)
$10145.00
10064.00
10490.00
11631.00
12006.00
14735.00
14731.00
17495.00
19336.00
20382.00
22604.00
20645.00
21929.00
6.22%Other Liabilities
$14433.00
15331.00
2693.00
16311.00
15855.00
15371.00
13053.00
13379.00
14243.00
16094.00
14749.00
36840.00
38711.00
16421.00
16892.00
8.57%2.87%Liabilities (Non-current)
$24578.00
25395.00
13183.00
27942.00
27861.00
30106.00
27784.00
30874.00
33592.00
36476.00
37353.00
36840.00
38711.00
37066.00
38821.00
3.86%4.73%Liabilities (Total)
$27565.00
29340.00
41105.00
31756.00
32595.00
34078.00
32768.00
37098.00
39879.00
43853.00
42780.00
48176.00
45173.00
41961.00
45065.00
4.20%7.40%Shareholder's Equity
$11649.00
11869.00
12585.00
13061.00
14306.00
15425.00
16839.00
18213.00
19065.00
20336.00
20889.00
21158.00
20843.00
21615.00
5.10%3.70%Liabilities & Equity
$39214.00
41209.00
40647.00
44308.00
45642.00
48255.00
48111.00
53920.00
58079.00
62895.00
63116.00
69065.00
66331.00
62804.00
66680.00
4.48%6.17%Net Income/Loss
$1062.00
1141.00
1062.00
1092.00
1193.00
1245.00
1525.00
1382.00
2783.00
2245.00
1193.00
1600.00
2516.00
1430.00
720.00
7.45%-49.65%Depreciation & Amortization
$933.00
997.00
1034.00
1173.00
1078.00
1006.00
1217.00
1321.00
1568.00
1880.00
2016.00
2056.00
2123.00
499.00
588.00
7.09%17.84%Increase/Decrease in Working Capital
$-496.00
-828.00
-1646.00
-246.00
-899.00
-977.00
-109.00
717.00
71.00
1465.00
1250.00
163.00
1729.00
777.00
932.00
19.95%Share-based Compensation
$
870.00
-887.00
-584.00
-756.00
-515.00
Adjustments to Reconcile Net Income
$2075.00
1458.00
1490.00
1739.00
2084.00
2214.00
1840.00
1313.00
1831.00
956.00
1540.00
2335.00
-360.00
-1338.00
-147.00
89.01%Net Cash (Operating)
$3137.00
2599.00
2552.00
2831.00
3277.00
3459.00
3367.00
2695.00
3134.00
2198.00
2733.00
3935.00
2156.00
92.00
573.00
-3.08%522.83%Capital Expenditure
$1967.00
2406.00
2538.00
2311.00
3054.00
3428.00
3409.00
4734.00
3046.00
3326.00
2818.00
3824.00
426.00
-2877.00
1237.00
-11.97%143.00%Net Cash (Investing)
$-2150.00
-2523.00
-2659.00
-2759.00
-3657.00
-4976.00
-3703.00
-5471.00
-3782.00
-4224.00
-3484.00
-4565.00
-1003.00
2618.00
-1344.00
-151.34%Increase/Decrease in Debt
$-4.00
634.00
865.00
1031.00
1381.00
1380.00
786.00
3081.00
948.00
2585.00
462.00
2096.00
588.00
-2189.00
11.00
100.50%Increase/Decrease in Equity
$31.00
-13.00
-14.00
-27.00
-14.00
729.00
375.00
697.00
847.00
651.00
1052.00
44.00
-976.00
-989.00
14.00
101.42%Interest Expenses
$563.00
571.00
574.00
561.00
597.00
664.00
725.00
805.00
876.00
920.00
924.00
900.00
987.00
156.00
135.00
4.79%-13.46%Dividends Paid
$704.00
1394.00
728.00
1451.00
1605.00
1508.00
803.00
846.00
924.00
982.00
1053.00
1126.00
1096.00
284.00
274.00
3.76%-3.52%Net Cash (Financing)
$-677.00
-330.00
387.00
-47.00
629.00
1345.00
357.00
2938.00
859.00
2245.00
461.00
1014.00
-1488.00
-3466.00
-249.00
92.82%Cash Taxes Paid
$236.00
46.00
69.00
633.00
-36.00
-180.00
-29.00
-26.00
38.00
9.00
47.00
397.00
10.00
3.00
4.43%-70.00%Increase/Decrease in Cash
$310.00
-254.00
280.00
25.00
249.00
-172.00
21.00
162.00
211.00
219.00
-290.00
384.00
-335.00
-756.00
-1020.00
-34.92%Cash (Beginning)
$338.00
648.00
394.00
674.00
699.00
944.00
776.00
844.00
1006.00
1217.00
1436.00
1146.00
1530.00
1530.00
1195.00
13.41%-21.90%Cash (Ending)
$648.00
394.00
674.00
699.00
948.00
776.00
797.00
1006.00
1217.00
1436.00
1146.00
1530.00
1195.00
774.00
175.00
5.23%-77.39%NOPAT
$1921.07
2277.20
2143.33
1366.65
1610.35
1649.96
1993.11
2064.86
2219.72
2572.27
2807.61
2565.22
2773.49
1728.61
1007.64
3.11%-41.71%Gross Margin %
61.35%
68.11%
67.18%
65.07%
70.40%
74.43%
78.18%
50.56%
53.81%
58.38%
56.07%
49.04%
50.50%
48.78%
55.79%
Operating Margin %
17.31%
19.19%
18.16%
17.10%
19.33%
21.33%
21.69%
21.59%
21.28%
21.67%
20.66%
16.75%
21.80%
39.50%
23.62%
NOPAT Margin %
14.85%
18.68%
17.35%
10.58%
12.83%
13.66%
16.56%
16.74%
17.65%
21.00%
20.53%
16.37%
18.91%
39.26%
23.54%
Net Margin %
8.21%
9.36%
8.60%
8.45%
9.50%
10.31%
12.67%
11.20%
10.68%
8.99%
9.84%
10.59%
17.18%
32.55%
16.82%
Tax Rate %
14.20%
2.64%
4.49%
38.13%
33.65%
35.92%
23.64%
22.49%
17.05%
3.08%
0.65%
2.24%
13.22%
0.60%
0.33%
ROA
4.90%
5.53%
5.27%
3.08%
3.53%
3.42%
4.14%
3.83%
3.82%
4.09%
4.45%
3.71%
4.18%
2.75%
1.51%
ROE
16.49%
19.19%
10.86%
12.33%
11.53%
12.92%
12.26%
12.19%
13.49%
13.81%
12.28%
13.11%
8.29%
4.66%
ROIC
7.44%
8.57%
7.55%
4.47%
4.85%
4.60%
5.23%
5.14%
5.24%
5.76%
5.47%
5.61%
5.38%
3.56%
1.95%
Asset Turnover
0.33
0.30
0.30
0.29
0.28
0.25
0.25
0.23
0.22
0.19
0.22
0.23
0.22
0.07
0.06
Equity Multiplier
3.37
3.47
3.52
3.49
3.37
3.12
3.20
3.19
3.30
3.10
3.31
3.14
3.01
3.08
Current Ratio
1.22
0.87
1.01
0.81
0.89
0.72
0.62
0.68
0.72
1.02
1.14
1.01
1.20
0.99
Quick Ratio
0.69
0.47
0.53
0.49
0.54
0.43
0.41
0.42
0.46
0.62
0.32
0.63
0.66
0.49
Debt/Equity Ratio
0.92
0.95
1.03
1.09
1.11
1.08
1.23
1.24
1.27
1.21
0.15
0.12
1.04
1.13
Interest Coverage Ratio
3.98
4.10
3.91
3.94
4.07
3.88
3.60
3.31
3.05
2.88
3.06
2.92
3.24
11.15
7.49
Working Capital/Sales
0.02
-0.01
0.02
0.05
0.01
-0.00
0.04
0.05
0.06
0.07
-0.09
0.10
0.18
0.30
Dividend Payout Ratio %
36.65%
61.22%
33.97%
106.17%
99.67%
91.40%
40.29%
40.97%
41.63%
38.18%
37.51%
43.89%
39.52%
16.43%
27.19%
Total Payout
$1240.00
1344.00
451.00
1008.00
835.00
63.00
367.00
-2127.00
5.00
-1334.00
463.00
-114.00
2471.00
3618.00
384.00
5.91%-89.39%Payout Ratio %
64.55%
59.02%
21.04%
73.76%
51.85%
3.82%
18.41%
-103.01%
0.23%
-51.86%
16.49%
-4.44%
89.09%
209.30%
38.11%