Evergy, Inc.

SEC Filings & Reports

View 10-K & 10-Q Filings

Financial Performance

Comprehensive financial statements, metrics, and performance analysis

Financial Performance Overview

12 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 202312 mos ending Dec 31, 202412 mos ending Dec 31, 2025CAGR %YoY %Revenue (+)
$4275.90
5147.80
4913.40
5586.70
5859.10
5508.20
5847.30
5961.60
4.86%1.95%Selling, General & Administrative (-)
$269.10
365.50
364.20
380.50
398.10
406.60
452.60
420.10
6.57%-7.18%Depreciation & Amortization (-)
$618.80
861.70
880.10
896.40
929.40
1076.50
1114.00
1162.90
9.43%4.39%Operating Expenses (-)
$887.90
1227.20
1244.30
1276.90
1327.50
1483.10
1566.60
1583.00
8.61%1.05%Costs & Expenses (Total) (-)
$3342.30
3962.00
3769.50
4231.80
4591.90
4225.80
4379.30
4428.70
4.10%1.13%Operating Income/Loss (+)
$933.60
1185.80
1143.90
1354.90
1267.20
1282.40
1468.00
1532.90
7.34%4.42%Non-operating Income/Expense (+)
$-54.40
-39.00
-36.10
18.80
-108.70
-2.20
14.00
-44.40
-417.14%Interest Expense (-)
$279.60
374.00
383.90
372.60
404.00
525.80
563.10
616.30
11.95%9.45%Earnings before Tax (+)
$599.60
772.80
723.90
1001.10
805.20
751.80
908.00
891.00
5.82%-1.87%Tax Expense (-)
$59.00
97.00
102.20
117.40
47.50
15.60
30.00
29.90
-9.25%-0.33%Income/Loss (Continuing Operations) (+)
$540.60
675.80
621.70
883.70
757.70
736.20
878.00
861.10
6.88%-1.92%Profit/Loss (+)
$546.00
685.60
630.00
891.90
765.00
743.60
885.80
867.90
6.84%-2.02%Net Income/Loss (NCI) (-)
$10.20
15.70
11.70
12.20
12.30
12.30
12.30
12.30
2.71%0.00%Net Income/Loss (+)
$535.80
669.90
618.30
879.70
752.70
731.30
873.50
855.60
6.91%-2.05%Net Income/Loss (Common) (+)
$535.80
669.90
618.30
879.70
752.70
731.30
873.50
855.60
6.91%-2.05%EPS (Basic)
$2.50
EPS (Diluted)
$2.50
Weighted Avg Shares (Basic)
213.90
226.66
226.94
229.31
229.57
229.73
230.01
230.28
1.06%0.12%Weighted Avg Shares (Diluted)
214.10
Cash
$160.30
23.20
144.90
26.20
25.20
27.70
22.00
19.80
-25.83%-10.00%Receivables
$193.70
228.50
273.90
221.60
315.30
256.90
245.40
214.20
1.45%-12.71%Prepaid Expenses (Current)
$79.10
78.20
71.90
49.30
47.80
51.30
247.00
295.30
20.71%19.55%Other Assets (Current)
$1247.90
1137.80
1133.60
1413.20
1453.70
1453.20
1324.90
1286.50
0.44%-2.90%Assets (Current)
$1681.00
1467.70
1624.30
1710.30
1842.00
1789.10
1839.30
1815.80
1.11%-1.28%Property, Plant & Equipment (Net)
$18782.50
19951.00
21002.60
22136.50
23595.10
24930.90
26301.50
4.93%5.50%Goodwill & Intangibles
$2338.90
2336.60
2336.60
2336.60
2336.60
2336.60
2336.60
2336.60
-0.01%0.00%Other Assets
$2626.50
22009.60
3048.00
3323.20
3034.10
3121.70
3175.30
3494.60
4.16%10.06%Assets (Non-current)
$23917.10
24508.20
25490.50
26810.20
27647.90
29187.00
30442.80
32132.70
4.31%5.55%Assets (Total)
$25598.10
25975.90
27114.80
28520.50
29489.90
30976.10
32282.10
33948.50
4.12%5.16%Accounts Payable
$696.00
796.20
976.70
960.50
969.20
982.30
1156.00
1123.60
7.08%-2.80%Debt (Current)
$1444.00
813.00
751.40
1548.60
1771.40
1751.80
1859.30
1761.00
2.88%-5.29%Other Liabilities (Current)
$711.80
726.70
608.90
593.80
753.20
778.50
647.10
811.30
1.89%25.37%Liabilities (Current)
$2867.20
2335.90
2355.80
3102.90
3493.80
3512.60
3662.40
3695.90
3.69%0.91%Debt (Non-current)
$6636.30
8746.70
9190.90
9297.90
9905.70
11053.30
11809.20
13039.20
10.13%10.42%Other Liabilities
$6052.80
6329.20
6849.60
6878.00
6597.10
6725.20
6821.30
6945.60
1.98%1.82%Liabilities (Non-current)
$12740.20
15094.70
16040.50
16175.90
16502.80
17778.50
18630.50
19984.80
6.64%7.27%Liabilities (Total)
$15540.90
17379.50
18396.30
19278.80
19996.60
21291.10
22292.90
23680.70
6.20%6.23%Retained Earnings
$1346.00
1551.50
1702.80
2082.90
2298.50
2457.80
2732.90
2966.20
11.95%8.54%AOCI
$-3.00
-50.00
-49.40
-44.00
-34.50
-29.60
-23.80
-18.00
24.37%Shareholder's Equity
$10028.20
8545.30
8718.50
9241.70
9493.30
9685.00
9989.20
10267.80
0.34%2.79%Liabilities & Equity
$25598.10
25975.90
27114.80
28520.50
29489.90
30976.10
32282.10
33948.50
4.12%5.16%Net Income/Loss
$546.00
685.60
630.00
891.90
765.00
743.60
885.80
867.90
6.84%-2.02%Depreciation & Amortization
$618.80
861.70
880.10
896.40
929.40
1076.50
1114.00
1162.90
9.43%4.39%Increase/Decrease in Working Capital
$-126.80
-27.60
-31.10
596.20
31.10
-111.00
81.80
142.20
73.84%Share-based Compensation
$29.90
16.30
16.00
15.60
18.80
17.70
15.20
20.70
-5.12%36.18%Adjustments to Reconcile Net Income
$951.80
1063.40
1123.80
459.80
1036.90
1236.60
1097.90
1177.30
3.08%7.23%Net Cash (Operating)
$1497.80
1749.00
1753.80
1351.70
1801.90
1980.20
1983.70
2045.20
4.55%3.10%Capital Expenditure
$-84.50
1210.10
1560.30
1972.50
2166.50
2334.00
2336.60
2796.90
19.70%Net Cash (Investing)
$197.40
-1080.30
-1533.70
-1913.80
-2152.20
-2471.70
-2261.80
-2570.10
-13.63%Increase/Decrease in Debt
$-208.90
1494.90
390.80
905.80
329.70
1623.40
858.30
1122.80
30.82%Increase/Decrease in Equity
$-1042.30
-1628.70
112.50
1.10
Dividends Paid
$475.00
462.50
465.00
497.90
534.80
569.60
596.70
613.10
3.71%2.75%Net Cash (Financing)
$-1538.40
-805.80
-98.40
443.40
349.30
494.00
280.30
522.00
86.23%Increase/Decrease in Cash
$156.80
-137.10
121.70
-118.70
-1.00
2.50
2.20
-2.90
-231.82%Cash (Beginning)
$3.50
160.30
23.20
144.90
26.20
25.20
27.70
29.90
35.86%7.94%Cash (Ending)
$160.30
23.20
144.90
26.20
25.20
27.70
29.90
27.00
-22.47%-9.70%NOPAT
$841.73
1036.96
982.40
1196.01
1192.45
1255.79
1419.50
1481.46
8.41%4.37%Operating Margin %
21.83%
23.04%
23.28%
24.25%
21.63%
23.28%
25.11%
25.71%
NOPAT Margin %
19.69%
20.14%
19.99%
21.41%
20.35%
22.80%
24.28%
24.85%
Net Margin %
12.53%
13.01%
12.58%
15.75%
12.85%
13.28%
14.94%
14.35%
Tax Rate %
9.84%
12.55%
14.12%
11.73%
5.90%
2.08%
3.30%
3.36%
ROA
3.29%
3.99%
3.62%
4.19%
4.04%
4.05%
4.40%
4.36%
ROE
8.39%
12.13%
11.27%
12.94%
12.56%
12.97%
14.21%
14.43%
ROIC
4.11%
68.81%
4.57%
5.34%
5.07%
5.04%
5.40%
5.36%
Asset Turnover
0.17
0.20
0.18
0.20
0.20
0.18
0.18
0.18
Equity Multiplier
2.55
3.04
3.11
3.09
3.11
3.20
3.23
3.31
Current Ratio
0.59
0.63
0.70
0.55
0.53
0.51
0.50
0.49
Quick Ratio
0.12
0.11
0.18
0.08
0.10
0.08
0.07
0.06
Debt/Equity Ratio
0.81
1.12
1.14
1.17
1.23
1.32
1.37
1.44
Working Capital/Sales
-0.14
-0.16
-0.16
-0.17
-0.16
-0.19
-0.17
-0.17
Dividend Payout Ratio %
56.43%
44.60%
47.33%
41.63%
44.85%
45.36%
42.04%
41.38%
Total Payout
$1726.20
596.30
74.20
-520.40
205.10
-1053.80
-261.60
-510.80
-95.26%Payout Ratio %
205.08%
57.50%
7.55%
-43.51%
17.20%
-83.92%
-18.43%
-34.48%