Philip Morris International Inc.

10-K & 10-Q Filings

Philip Morris International Inc. is a Virginia holding company incorporated in 1987 and is a leading international tobacco company. The company is transforming its business to become a smoke-free company, with a focus on reduced-risk products (RRPs) such as heat-not-burn and oral nicotine products. The company's principal business segments are Europe, South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa, East Asia, Australia, and PMI Duty Free. The company's website is www.pmi.com and its ticker symbol is PMI. The company's business strategy includes developing and commercializing RRPs that are satisfying alternatives to smoking for adult smokers, substantiating the reduction of risk for individual adult smokers and the population as a whole, and advocating for science-based regulatory frameworks for the development and commercialization of RRPs. The company's business segments are not significantly affected by seasonality, but there may be slower RRP adult user growth in the third quarter and an acceleration in the fourth quarter due to seasonal influences. The company's trademarks, including Marlboro, HEETS, IQOS, and ZYN, are valuable assets and are essential to its business. The company owns the trademark rights to all of its principal brands outside the United States and its territories and possessions, while Altria Group, Inc.'s Philip Morris USA Inc. owns the rights in the United States. The company is subject to multiple laws and regulations in the jurisdictions in which it operates, including environmental laws and regulations.

12 mos ending Dec 31, 201112 mos ending Dec 31, 201212 mos ending Dec 31, 201312 mos ending Dec 31, 201412 mos ending Dec 31, 201512 mos ending Dec 31, 201612 mos ending Dec 31, 201712 mos ending Dec 31, 201812 mos ending Dec 31, 201912 mos ending Dec 31, 202012 mos ending Dec 31, 202112 mos ending Dec 31, 202212 mos ending Dec 31, 20233 mos ending Mar 31, 20233 mos ending Mar 31, 2024CAGR %YoY %Revenue (+)
$75546.00
76534.00
79056.00
79054.00
72900.00
74062.00
77184.00
108783.00
107156.00
28694.00
31405.00
31762.00
34113.00
8019.00
8494.00
-6.41%5.92%Cost of Revenue (-)
$55127.00
55530.00
58249.00
59723.00
55471.00
56768.00
58868.00
89916.00
87864.00
9569.00
10030.00
11402.00
12893.00
3038.00
3195.00
-11.40%5.17%Gross Profit (+)
$20419.00
21004.00
20807.00
19331.00
17429.00
17294.00
18316.00
18867.00
19292.00
19125.00
21375.00
20360.00
22281.00
4981.00
5598.00
0.73%12.39%Depreciation & Amortization (-)
$98.00
97.00
93.00
93.00
82.00
74.00
88.00
82.00
66.00
73.00
96.00
Non-recurring Operating Expenses (-)
$109.00
83.00
309.00
535.00
68.00
665.00
16.27%Operating Expenses (-)
$7087.00
7158.00
7292.00
7629.00
6806.00
6479.00
6813.00
7490.00
8761.00
7457.00
8400.00
8114.00
10725.00
2250.00
2553.00
3.51%13.47%Costs & Expenses (Total) (-)
$62214.00
62688.00
65541.00
67352.00
62277.00
63247.00
65681.00
97406.00
96625.00
17026.00
18430.00
19516.00
23618.00
5288.00
5748.00
-7.75%8.70%Operating Income/Loss (+)
$13332.00
13846.00
13515.00
11702.00
10623.00
10815.00
11503.00
11377.00
10531.00
11668.00
12975.00
12246.00
11556.00
2731.00
3045.00
-1.18%11.50%Non-operating Income/Expense (+)
$
-22.00
105.00
105.00
94.00
59.00
-41.00
-89.00
-97.00
-115.00
-24.00
112.00
-22.00
176.00
900.00%Earnings before Tax (+)
$12532.00
12987.00
12542.00
10650.00
9615.00
9924.00
10589.00
10671.00
9872.00
10953.00
12232.00
11634.00
10450.00
2479.00
2731.00
-1.50%10.17%Tax Expense (-)
$3653.00
3833.00
3670.00
3097.00
2688.00
2768.00
4307.00
2445.00
2293.00
2377.00
2671.00
2244.00
2339.00
428.00
676.00
-3.65%57.94%Income/Loss (Continuing Operations) (+)
$8879.00
9154.00
8872.00
7553.00
6927.00
7156.00
6282.00
8226.00
7579.00
8576.00
9561.00
9390.00
8111.00
2051.00
2055.00
-0.75%0.20%Profit/Loss (+)
$8879.00
9154.00
8850.00
7658.00
7032.00
7250.00
6341.00
8286.00
7728.00
8592.00
9710.00
9527.00
8268.00
2102.00
2246.00
-0.59%6.85%Net Income/Loss (NCI) (-)
$288.00
354.00
274.00
165.00
159.00
283.00
306.00
375.00
543.00
536.00
601.00
479.00
455.00
107.00
98.00
3.88%-8.41%Net Income/Loss (+)
$8591.00
8800.00
8576.00
7493.00
6873.00
6967.00
6035.00
7911.00
7185.00
8056.00
9109.00
9048.00
7813.00
1995.00
2148.00
-0.79%7.67%Net Income/Loss (Common) (+)
$8591.00
8800.00
8576.00
7493.00
6873.00
6967.00
6035.00
7911.00
7185.00
8056.00
9109.00
9048.00
7813.00
1995.00
2148.00
-0.79%7.67%EPS (Basic)
$4.85
5.17
5.26
4.76
4.42
4.48
3.88
5.08
4.61
5.16
5.83
5.82
5.02
1.28
1.38
0.29%7.81%EPS (Diluted)
$4.85
5.17
5.26
4.76
4.42
4.48
3.88
5.08
4.61
5.16
5.83
5.81
5.02
1.28
1.38
0.29%7.81%Weighted Avg Shares (Basic)
1721.87
1647.79
1585.20
1546.93
1549.35
1551.39
1553.23
1554.58
1555.91
1557.45
1549.83
1550.23
1552.46
1552.20
1554.56
-0.86%0.15%Cash
$2550.00
2983.00
2154.00
1682.00
3417.00
4239.00
8447.00
6593.00
6861.00
7280.00
4496.00
3207.00
3060.00
2428.00
3968.00
1.53%63.43%Receivables
$3201.00
3589.00
3853.00
4004.00
2778.00
3499.00
3738.00
2950.00
3080.00
2905.00
3123.00
3850.00
3461.00
3642.00
4188.00
0.65%14.99%Inventory
$8120.00
8949.00
9846.00
8592.00
8473.00
9017.00
8806.00
8804.00
9235.00
9591.00
8720.00
9886.00
10774.00
10712.00
9970.00
2.38%-6.93%Other Assets (Current)
$988.00
1069.00
999.00
1206.00
1136.00
853.00
603.00
1095.00
1338.00
1716.00
1378.00
2676.00
2460.00
2789.00
2748.00
7.90%-1.47%Assets (Current)
$14859.00
16590.00
16852.00
15484.00
15804.00
17608.00
21594.00
19442.00
20514.00
21492.00
17717.00
19619.00
19755.00
19571.00
20874.00
2.40%6.66%Securities & Long-term Investments
$
1536.00
1083.00
890.00
1011.00
1074.00
4798.00
4463.00
4431.00
4929.00
4504.00
4918.00
9.19%Property, Plant & Equipment (Net)
$19163.00
6645.00
6755.00
6071.00
5721.00
6064.00
7271.00
7201.00
6631.00
6365.00
6168.00
6710.00
7516.00
6788.00
7201.00
-7.50%6.08%Accumulated Depreciation
$6663.00
7234.00
7202.00
6688.00
6046.00
6296.00
7295.00
7356.00
7815.00
8544.00
Goodwill & Intangibles
$13625.00
13519.00
12086.00
11373.00
10038.00
9794.00
10098.00
9467.00
7971.00
7983.00
9498.00
26387.00
26643.00
26598.00
25906.00
5.75%-2.60%Other Assets
$1446.00
916.00
939.00
1176.00
1503.00
2374.00
2931.00
3691.00
7759.00
4177.00
3444.00
4534.00
6461.00
4599.00
6416.00
13.29%39.51%Assets (Non-current)
$20629.00
21080.00
21316.00
19703.00
18152.00
19243.00
21374.00
20359.00
22361.00
23323.00
23573.00
42062.00
45549.00
42489.00
44441.00
6.82%4.59%Assets (Total)
$35488.00
37670.00
38168.00
35187.00
33956.00
36851.00
42968.00
39801.00
42875.00
44815.00
41290.00
61681.00
65304.00
62060.00
65315.00
5.21%5.24%Accounts Payable
$9509.00
10223.00
11414.00
10504.00
9872.00
11123.00
10903.00
10309.00
11805.00
13343.00
13784.00
19088.00
19717.00
16280.00
16464.00
6.27%1.13%Debt (Current)
$3717.00
5200.00
3655.00
2526.00
3230.00
3216.00
3005.00
4784.00
4389.00
3368.00
3023.00
8248.00
6666.00
6705.00
5704.00
4.99%-14.93%Other Liabilities (Current)
$1568.00
1593.00
1997.00
2082.00
2284.00
2128.00
2054.00
2098.00
2639.00
2904.00
2448.00
Liabilities (Current)
$14794.00
17016.00
17066.00
15112.00
15386.00
16467.00
15962.00
17191.00
18833.00
19615.00
19255.00
27336.00
26383.00
22985.00
22168.00
4.94%-3.55%Debt (Non-current)
$14828.00
17639.00
24023.00
26929.00
25250.00
25851.00
31334.00
26975.00
26656.00
28168.00
24783.00
34875.00
41243.00
40416.00
44683.00
8.90%10.56%Other Liabilities
$5315.00
6169.00
3353.00
4349.00
4796.00
5433.00
5902.00
6374.00
6985.00
7663.00
5460.00
5781.00
7124.00
5712.00
7027.00
2.47%23.02%Liabilities (Non-current)
$20143.00
23808.00
27376.00
31278.00
30046.00
31284.00
37236.00
33349.00
33641.00
35831.00
30243.00
40656.00
48367.00
46128.00
51710.00
7.57%12.10%Liabilities (Total)
$34937.00
40824.00
44442.00
46390.00
45432.00
47751.00
53198.00
50540.00
52474.00
55446.00
49498.00
67992.00
74750.00
69113.00
73878.00
6.54%6.89%Treasury Stock
$19900.00
26282.00
32142.00
35762.00
35613.00
35490.00
35382.00
35301.00
35220.00
35129.00
35836.00
35917.00
35785.00
35801.00
35657.00
5.01%-0.40%Retained Earnings
$21757.00
25076.00
27843.00
29249.00
29842.00
30397.00
29859.00
31014.00
30987.00
31638.00
33082.00
34289.00
34090.00
34303.00
34208.00
3.81%-0.28%AOCI
$-2863.00
-3604.00
-4190.00
-6826.00
-9402.00
-9559.00
-8535.00
-10111.00
-9363.00
-11181.00
-9577.00
-9559.00
-11815.00
-9614.00
-11065.00
-15.09%Shareholder's Equity
$551.00
-3154.00
-6274.00
-11203.00
-11476.00
-10900.00
-10230.00
-10739.00
-9599.00
-10631.00
-8208.00
-6311.00
-9446.00
-7053.00
-8563.00
-21.41%Liabilities & Equity
$35488.00
37670.00
38168.00
35187.00
33956.00
36851.00
42968.00
39801.00
42875.00
44815.00
41290.00
61681.00
65304.00
62060.00
65315.00
5.21%5.24%Net Income/Loss
$8879.00
9154.00
8850.00
7658.00
7032.00
7250.00
6341.00
8286.00
7728.00
8592.00
9710.00
9527.00
8268.00
2102.00
2246.00
-0.59%6.85%Depreciation & Amortization
$993.00
898.00
882.00
889.00
754.00
743.00
875.00
989.00
964.00
981.00
998.00
1398.00
2.89%Increase/Decrease in Working Capital
$-1166.00
202.00
-293.00
730.00
-415.00
-124.00
-2273.00
-413.00
-1368.00
-498.00
-1567.00
-411.00
821.00
3317.00
2589.00
-21.95%Share-based Compensation
$-535.00
-207.00
-150.00
-191.00
-154.00
-191.00
Adjustments to Reconcile Net Income
$1650.00
267.00
1285.00
81.00
833.00
827.00
2571.00
1192.00
2362.00
1220.00
2257.00
1276.00
936.00
-3057.00
-2005.00
-4.61%34.41%Net Cash (Operating)
$10529.00
9421.00
10135.00
7739.00
7865.00
8077.00
8912.00
9478.00
10090.00
9812.00
11967.00
10803.00
9204.00
-955.00
241.00
-1.11%125.24%Capital Expenditure
$977.00
1056.00
2618.00
1292.00
1015.00
1213.00
1659.00
1499.00
2229.00
649.00
782.00
15073.00
3207.00
287.00
437.00
10.41%52.26%Net Cash (Investing)
$-1032.00
-992.00
-2680.00
-996.00
-708.00
-968.00
-3014.00
-998.00
-1811.00
-1154.00
-2358.00
-15679.00
-3598.00
-591.00
-193.00
67.34%Increase/Decrease in Debt
$2058.00
4177.00
4495.00
3271.00
44.00
1131.00
4172.00
-2229.00
-543.00
-356.00
-3042.00
14176.00
3702.00
3672.00
3000.00
5.01%-18.30%Increase/Decrease in Equity
$-5297.00
-6524.00
-5963.00
-3833.00
-48.00
-775.00
-209.00
Interest Expenses
$963.00
986.00
978.00
1068.00
1045.00
1052.00
1050.00
882.00
800.00
728.00
716.00
717.00
1342.00
2.80%Dividends Paid
$4788.00
5404.00
5720.00
6035.00
6250.00
6378.00
6520.00
6885.00
7161.00
7364.00
7580.00
7812.00
7964.00
1987.00
2037.00
4.33%2.52%Net Cash (Financing)
$-8338.00
-8100.00
-8215.00
-6839.00
-4736.00
-5413.00
-2769.00
-9651.00
-8061.00
-8496.00
-11977.00
3806.00
-5582.00
864.00
1135.00
31.37%Cash Taxes Paid
$3366.00
3420.00
3999.00
3577.00
2771.00
2829.00
3403.00
2749.00
2430.00
2785.00
2936.00
2751.00
2952.00
-1.09%Effect of Exchange Rate
$-312.00
104.00
-69.00
-376.00
-686.00
-874.00
1079.00
-685.00
27.00
258.00
-417.00
-213.00
-95.00
-89.00
-230.00
-158.43%Increase/Decrease in Cash
$847.00
433.00
-829.00
-472.00
1735.00
822.00
4208.00
-1856.00
245.00
420.00
-2785.00
-1283.00
-71.00
-771.00
953.00
223.61%Cash (Beginning)
$1703.00
2550.00
2983.00
2154.00
1682.00
3417.00
4239.00
8476.00
6620.00
6865.00
7285.00
4500.00
3217.00
3217.00
3146.00
5.44%-2.21%Cash (Ending)
$2550.00
2983.00
2154.00
1682.00
3417.00
4239.00
8447.00
6620.00
6865.00
7285.00
4500.00
3217.00
3146.00
2446.00
4099.00
1.77%67.58%NOPAT
$9751.13
10199.79
9205.76
7771.67
7561.50
7732.01
7806.27
8446.12
7938.79
8701.20
9860.66
9350.29
8291.57
2259.49
2291.28
-1.34%1.41%Gross Margin %
27.03%
27.44%
26.32%
24.45%
23.91%
23.35%
23.73%
17.34%
18.00%
66.65%
68.06%
64.10%
65.32%
62.11%
65.91%
Operating Margin %
17.65%
18.09%
17.10%
14.80%
14.57%
14.60%
14.90%
10.46%
9.83%
40.66%
41.32%
38.56%
33.88%
34.06%
35.85%
NOPAT Margin %
12.91%
13.33%
11.64%
9.83%
10.37%
10.44%
10.11%
7.76%
7.41%
30.32%
31.40%
29.44%
24.31%
28.18%
26.98%
Net Margin %
11.37%
11.50%
10.85%
9.48%
9.43%
9.41%
7.82%
7.27%
6.71%
28.08%
29.00%
28.49%
22.90%
24.88%
25.29%
Tax Rate %
26.86%
26.33%
31.88%
33.59%
28.82%
28.51%
32.14%
25.76%
24.62%
25.43%
24.00%
23.65%
28.25%
17.27%
24.75%
ROA
27.48%
27.08%
24.12%
22.09%
22.27%
20.98%
18.17%
21.22%
18.52%
19.42%
23.88%
15.16%
12.70%
3.64%
3.51%
ROE
1769.71%
-323.39%
-146.73%
-69.37%
-65.89%
-70.94%
-76.31%
-78.65%
-82.70%
-81.85%
-120.13%
-148.16%
-87.78%
-32.04%
-26.76%
ROIC
26.81%
41.35%
41.32%
38.52%
38.95%
37.85%
30.37%
35.70%
38.44%
58.33%
63.04%
30.24%
26.13%
7.00%
7.24%
Asset Turnover
2.13
2.03
2.07
2.25
2.15
2.01
1.80
2.73
2.50
0.64
0.76
0.51
0.52
0.13
0.13
Inventory Turnover
6.79
6.21
5.92
6.95
6.55
6.30
6.68
10.21
9.51
1.00
1.15
1.15
1.20
0.28
0.32
Equity Multiplier
64.41
-11.94
-6.08
-3.14
-2.96
-3.38
-4.20
-3.71
-4.47
-4.22
-5.03
-9.77
-6.91
-8.80
-7.63
Current Ratio
1.00
0.97
0.99
1.02
1.03
1.07
1.35
1.13
1.09
1.10
0.92
0.72
0.75
0.85
0.94
Quick Ratio
0.39
0.39
0.35
0.38
0.40
0.47
0.76
0.56
0.53
0.52
0.40
0.26
0.25
0.26
0.37
Debt/Equity Ratio
33.66
-7.24
-4.41
-2.63
-2.48
-2.67
-3.36
-2.96
-3.23
-2.97
-3.39
-6.83
-5.07
-6.68
-5.88
Interest Coverage Ratio
13.84
14.04
13.82
10.96
10.17
10.28
10.96
12.90
13.16
16.03
18.12
17.08
8.61
Working Capital/Sales
0.05
0.06
0.04
0.03
0.05
0.06
0.11
0.06
0.06
0.02
-0.00
-0.07
-0.07
-0.14
-0.17
Dividend Payout Ratio %
49.10%
52.98%
62.14%
77.65%
82.66%
82.49%
83.52%
81.52%
90.20%
84.63%
76.87%
83.55%
96.05%
87.94%
88.90%
Total Payout
$8990.00
8737.00
8166.00
7665.00
7299.00
6299.00
3398.00
9996.00
8504.00
8448.00
12113.00
-5438.00
5604.00
-1685.00
-963.00
-3.86%42.85%Payout Ratio %
92.19%
85.66%
88.71%
98.63%
96.53%
81.47%
43.53%
118.35%
107.12%
97.09%
122.84%
-58.16%
67.59%
-74.57%
-42.03%