WESTERN DIGITAL CORP

Company Overview

SEC Filings & Reports

View 10-K & 10-Q Filings

Financial Performance

Comprehensive financial statements, metrics, and performance analysis

Financial Performance Overview

12 mos ending Jun 29, 201212 mos ending Jun 28, 201312 mos ending Jun 27, 201412 mos ending Jul 03, 201512 mos ending Jul 01, 201612 mos ending Jun 30, 201712 mos ending Jun 29, 201812 mos ending Jun 28, 201912 mos ending Jul 03, 202012 mos ending Jul 02, 202112 mos ending Jul 01, 202212 mos ending Jun 30, 202312 mos ending Jun 28, 20249 mos ending Mar 29, 20249 mos ending Mar 28, 2025CAGR %YoY %Revenue (+)
$12478.00
15351.00
15130.00
14572.00
12994.00
19093.00
20647.00
16569.00
16736.00
16922.00
18793.00
12318.00
13003.00
9239.00
6915.00
0.34%-25.15%Cost of Revenue (-)
$8840.00
10988.00
10770.00
10351.00
9559.00
13021.00
12942.00
12817.00
12955.00
12401.00
12919.00
10431.00
10058.00
7647.00
4290.00
1.08%-43.90%Gross Profit (+)
$3638.00
4363.00
4360.00
4221.00
3435.00
6072.00
7705.00
3752.00
3781.00
4521.00
5874.00
1887.00
2945.00
1592.00
2625.00
-1.75%64.89%Selling, General & Administrative (-)
$518.00
706.00
761.00
773.00
997.00
1445.00
1473.00
1317.00
1153.00
1105.00
1117.00
970.00
828.00
608.00
444.00
3.99%-26.97%Research & Development (-)
$1055.00
1572.00
1661.00
1646.00
1627.00
2441.00
2400.00
2182.00
2261.00
2243.00
2323.00
2009.00
1907.00
1369.00
732.00
5.06%-46.53%Non-recurring Operating Expenses (-)
$
97.00
-198.00
Operating Expenses (-)
$1867.00
3097.00
2569.00
2610.00
2969.00
4118.00
4088.00
3665.00
3446.00
3301.00
3483.00
3172.00
3262.00
2125.00
971.00
4.76%-54.31%Costs & Expenses (Total) (-)
$10707.00
14085.00
13339.00
12961.00
12528.00
17139.00
17030.00
16482.00
16401.00
15702.00
16402.00
13603.00
13320.00
9772.00
5261.00
1.84%-46.16%Operating Income/Loss (+)
$1771.00
1266.00
1791.00
1611.00
466.00
1954.00
3617.00
87.00
335.00
1220.00
2391.00
-1285.00
-317.00
-533.00
1654.00
410.32%Non-operating Income/Expense (+)
$-14.00
-44.00
-39.00
-34.00
-313.00
-1185.00
-1532.00
-374.00
-381.00
-293.00
-268.00
-275.00
-344.00
-230.00
-871.00
-278.70%Interest Expense (-)
$
266.00
847.00
676.00
469.00
413.00
326.00
304.00
312.00
417.00
314.00
283.00
-9.87%Earnings before Tax (+)
$1757.00
1222.00
1752.00
1577.00
153.00
769.00
2085.00
-287.00
-46.00
927.00
2123.00
-1560.00
-661.00
-763.00
783.00
202.62%Tax Expense (-)
$145.00
242.00
135.00
112.00
-89.00
372.00
1410.00
467.00
204.00
106.00
623.00
146.00
137.00
74.00
-608.00
-0.47%-921.62%Income/Loss (Continuing Operations) (+)
$1612.00
980.00
1617.00
1465.00
242.00
397.00
675.00
-754.00
-250.00
821.00
1500.00
-1706.00
-798.00
-837.00
1391.00
266.19%Income/Loss (Discontinued Operations) (+)
$
216.00
Net Income/Loss (+)
$1612.00
980.00
1617.00
1465.00
242.00
397.00
675.00
-754.00
-250.00
821.00
1500.00
-1706.00
-798.00
-837.00
1607.00
292.00%Preferred & Other Distributions (-)
$
24.00
54.00
44.00
Net Income/Loss (Common) (+)
$1612.00
980.00
1617.00
1465.00
242.00
397.00
675.00
-754.00
-250.00
821.00
1500.00
-1730.00
-852.00
-881.00
1607.00
282.41%EPS (Basic)
$6.69
4.07
6.88
6.31
1.01
1.38
2.27
-2.58
-0.84
2.69
4.81
-5.44
-2.61
-2.72
4.53
266.54%EPS (Diluted)
$6.58
3.98
6.68
6.18
1.00
1.34
2.20
-2.58
-0.84
2.66
4.75
-5.44
-2.61
-2.72
4.38
261.03%Weighted Avg Shares (Basic)
241.00
241.00
235.00
232.00
239.00
288.00
297.00
292.00
298.00
305.00
312.00
318.00
326.00
324.00
348.88
2.55%7.68%Weighted Avg Shares (Diluted)
245.00
246.00
242.00
237.00
242.00
296.00
307.00
292.00
298.00
309.00
316.00
318.00
326.00
324.00
2.41%Cash
$3208.00
4309.00
4804.00
5024.00
8151.00
6354.00
5005.00
3455.00
3048.00
3370.00
2327.00
2023.00
1879.00
1894.00
3477.00
-4.36%83.58%Short-term Investments
$
262.00
227.00
24.00
1412.00
Receivables
$2364.00
1793.00
1989.00
1532.00
1461.00
1948.00
2197.00
1204.00
2379.00
2257.00
2804.00
1598.00
2166.00
1800.00
1469.00
-0.73%-18.39%Inventory
$1210.00
1188.00
1226.00
1368.00
2129.00
2341.00
2944.00
3283.00
3070.00
3616.00
3638.00
3698.00
3342.00
3215.00
1311.00
8.83%-59.22%Other Assets (Current)
$359.00
308.00
701.00
331.00
616.00
389.00
492.00
535.00
551.00
514.00
684.00
567.00
673.00
623.00
417.00
5.38%-33.07%Assets (Current)
$7141.00
7598.00
8720.00
8517.00
12584.00
11056.00
10638.00
8477.00
9048.00
9757.00
9453.00
7886.00
8060.00
7532.00
8086.00
1.01%7.36%Property, Plant & Equipment (Net)
$4067.00
3700.00
3293.00
2965.00
3503.00
3033.00
3095.00
2843.00
2854.00
3188.00
3670.00
3620.00
3167.00
3253.00
2347.00
-2.06%-27.85%Goodwill & Intangibles
$2774.00
2559.00
3013.00
3098.00
14985.00
13837.00
12755.00
11787.00
11008.00
10508.00
10254.00
10117.00
10110.00
10112.00
4395.00
11.38%-56.54%Other Assets
$224.00
179.00
473.00
601.00
1790.00
1934.00
2747.00
3263.00
2752.00
2679.00
2882.00
2806.00
2851.00
2904.00
1540.00
23.61%-46.97%Assets (Non-current)
$7065.00
6438.00
6779.00
6664.00
20278.00
18804.00
18597.00
17893.00
16614.00
16375.00
16806.00
16543.00
16128.00
16269.00
8282.00
7.12%-49.09%Assets (Total)
$14206.00
14036.00
15499.00
15181.00
32862.00
29860.00
29235.00
26370.00
25662.00
26132.00
26259.00
24429.00
24188.00
23801.00
16368.00
4.53%-31.23%Accounts Payable
$3631.00
2923.00
2843.00
2681.00
3275.00
3719.00
4018.00
3210.00
3713.00
4221.00
4917.00
4221.00
4337.00
3603.00
2756.00
1.49%-23.51%Debt (Current)
$230.00
230.00
125.00
411.00
3334.00
233.00
179.00
276.00
286.00
251.00
1213.00
1750.00
450.00
2426.00
18.42%439.11%Other Liabilities (Current)
$171.00
820.00
877.00
150.00
340.00
392.00
259.00
331.00
407.00
398.00
320.00
Liabilities (Current)
$4032.00
3973.00
3845.00
3242.00
6949.00
4344.00
4456.00
3817.00
4406.00
4870.00
5237.00
5434.00
6087.00
4053.00
5182.00
3.49%27.86%Debt (Non-current)
$1955.00
1725.00
2313.00
2156.00
13660.00
12918.00
10993.00
10246.00
9289.00
8474.00
7022.00
5857.00
5684.00
7318.00
4907.00
9.30%-32.95%Other Liabilities
$550.00
445.00
499.00
564.00
1108.00
1180.00
2255.00
2340.00
2416.00
2067.00
1779.00
2291.00
1370.00
2309.00
1102.00
7.90%-52.27%Liabilities (Non-current)
$2505.00
2170.00
2812.00
2720.00
14768.00
14098.00
13248.00
12586.00
11705.00
10541.00
8801.00
8148.00
7054.00
9627.00
6009.00
9.01%-37.58%Liabilities (Total)
$6537.00
6143.00
6657.00
5962.00
21717.00
18442.00
17704.00
16403.00
16111.00
15411.00
14038.00
13582.00
13141.00
13680.00
11191.00
5.99%-18.19%Treasury Stock
$554.00
1012.00
1570.00
2299.00
2238.00
1666.00
1444.00
1268.00
737.00
232.00
Retained Earnings
$6012.00
6749.00
8066.00
9107.00
8848.00
8633.00
8757.00
7449.00
6725.00
7539.00
9039.00
7424.00
6775.00
6736.00
521.00
1.00%-92.27%AOCI
$-15.00
-35.00
12.00
-20.00
103.00
-58.00
-39.00
-68.00
-157.00
-197.00
-554.00
-516.00
-712.00
-636.00
11.00
101.73%Shareholder's Equity
$7669.00
7893.00
8842.00
9219.00
11145.00
11418.00
11531.00
9967.00
9551.00
10721.00
12221.00
10847.00
10818.00
10121.00
5177.00
2.91%-48.85%Liabilities & Equity
$14206.00
14036.00
15499.00
15181.00
32862.00
29860.00
29235.00
26370.00
25662.00
26132.00
26259.00
24429.00
24188.00
23801.00
16368.00
4.53%-31.23%Net Income/Loss
$1612.00
980.00
1617.00
1465.00
242.00
397.00
675.00
-754.00
-250.00
821.00
1500.00
-1706.00
-798.00
-837.00
1607.00
292.00%Depreciation & Amortization
$825.00
1233.00
1244.00
1114.00
1190.00
2413.00
2277.00
1850.00
1606.00
1252.00
973.00
841.00
587.00
444.00
386.00
-2.80%-13.06%Increase/Decrease in Working Capital
$-324.00
-715.00
234.00
593.00
-377.00
-91.00
-486.00
260.00
757.00
175.00
1075.00
-90.00
307.00
405.00
1151.00
184.20%Share-based Compensation
$92.00
137.00
156.00
162.00
191.00
394.00
377.00
306.00
308.00
318.00
326.00
318.00
295.00
226.00
220.00
10.20%-2.65%Adjustments to Reconcile Net Income
$1455.00
2139.00
1199.00
777.00
1741.00
3040.00
3530.00
2301.00
1074.00
1077.00
380.00
1298.00
504.00
177.00
-662.00
-8.46%-474.01%Net Cash (Operating)
$3067.00
3119.00
2816.00
2242.00
1983.00
3437.00
4205.00
1547.00
824.00
1898.00
1880.00
-408.00
-294.00
-660.00
945.00
243.18%Capital Expenditure
$4167.00
953.00
1451.00
869.00
10419.00
577.00
909.00
757.00
669.00
1003.00
1075.00
807.00
292.00
176.00
-65.00
-19.87%-136.93%Net Cash (Investing)
$-4167.00
-970.00
-1936.00
-953.00
-9608.00
-636.00
-1655.00
-1272.00
278.00
-765.00
-1192.00
-762.00
-27.00
31.00
220.00
609.68%Increase/Decrease in Debt
$1282.00
-230.00
475.00
130.00
11929.00
-4281.00
-2734.00
-681.00
-982.00
-886.00
-1727.00
896.00
1233.00
1893.00
-2.94%53.53%Increase/Decrease in Equity
$-530.00
-657.00
-629.00
-758.00
-1080.00
225.00
-430.00
-449.00
141.00
134.00
99.00
955.00
39.00
-1.00
-5.00
-400.00%Interest Expenses
$22.00
49.00
46.00
45.00
113.00
777.00
708.00
431.00
372.00
283.00
245.00
294.00
396.00
321.00
295.00
27.23%-8.10%Dividends Paid
$
181.00
259.00
396.00
464.00
574.00
593.00
584.00
595.00
Net Cash (Financing)
$819.00
-1048.00
-385.00
-1069.00
10751.00
-4595.00
-3900.00
-1829.00
-1508.00
-817.00
-1718.00
875.00
187.00
506.00
430.00
-11.58%-15.02%Cash Taxes Paid
$16.00
146.00
141.00
47.00
26.00
184.00
220.00
377.00
341.00
348.00
423.00
177.00
920.00
874.00
762.00
40.16%-12.81%Effect of Exchange Rate
$-1.00
1.00
-3.00
1.00
4.00
-1.00
6.00
-13.00
-9.00
-10.00
-6.00
3.00
150.00%Increase/Decrease in Cash
$-282.00
1101.00
495.00
220.00
3127.00
-1797.00
-1349.00
-1550.00
-407.00
322.00
-1043.00
-304.00
-144.00
-129.00
1598.00
1338.76%Cash (Beginning)
$3490.00
3208.00
4309.00
4804.00
5024.00
8151.00
6354.00
5005.00
3455.00
3048.00
3370.00
2327.00
2023.00
2023.00
1879.00
-4.44%-7.12%Cash (Ending)
$3208.00
4309.00
4804.00
5024.00
8151.00
6354.00
5005.00
3455.00
3048.00
3370.00
2327.00
2023.00
1879.00
1894.00
3477.00
-4.36%83.58%NOPAT
$1754.87
1114.74
1646.86
1562.99
737.07
1486.46
3235.35
-27.28
-2148.37
762.01
1914.60
-1139.20
124.21
77.54
2938.33
-19.80%3689.44%Gross Margin %
29.16%
28.42%
28.82%
28.97%
26.44%
31.80%
37.32%
22.64%
22.59%
26.72%
31.26%
15.32%
22.65%
17.23%
37.96%
Operating Margin %
14.19%
8.25%
11.84%
11.06%
3.59%
10.23%
17.52%
0.53%
2.00%
7.21%
12.72%
-10.43%
-2.44%
-5.77%
23.92%
NOPAT Margin %
14.06%
7.26%
10.88%
10.73%
5.67%
7.79%
15.67%
-0.16%
-12.84%
4.50%
10.19%
-9.25%
0.96%
0.84%
42.49%
Net Margin %
12.92%
6.38%
10.69%
10.05%
1.86%
2.08%
3.27%
-4.55%
-1.49%
4.85%
7.98%
-13.85%
-6.14%
-9.06%
23.24%
Tax Rate %
0.91%
11.95%
8.05%
2.98%
-58.17%
23.93%
10.55%
131.36%
741.30%
37.54%
19.92%
11.35%
139.18%
114.55%
-77.65%
ROA
12.35%
7.94%
10.63%
10.30%
2.24%
4.98%
11.07%
-0.10%
-8.37%
2.92%
7.29%
-4.66%
0.51%
0.33%
17.95%
ROE
22.88%
14.12%
18.63%
16.95%
6.61%
13.02%
28.06%
-0.27%
-22.49%
7.11%
15.67%
-10.50%
1.15%
0.77%
56.76%
ROIC
22.08%
14.98%
21.24%
20.39%
3.70%
7.76%
17.11%
-0.16%
-12.59%
4.52%
11.15%
-7.10%
0.79%
0.49%
39.40%
Asset Turnover
0.88
1.09
0.98
0.96
0.40
0.64
0.71
0.63
0.65
0.65
0.72
0.50
0.54
0.39
0.42
Inventory Turnover
7.31
9.25
8.78
7.57
4.49
5.56
4.40
3.90
4.22
3.43
3.55
2.82
3.01
2.38
3.27
Equity Multiplier
1.85
1.78
1.75
1.65
2.95
2.62
2.54
2.65
2.69
2.44
2.15
2.25
2.24
2.35
3.16
Current Ratio
1.77
1.91
2.27
2.63
1.81
2.55
2.39
2.22
2.05
2.00
1.81
1.45
1.32
1.86
1.56
Quick Ratio
1.38
1.54
1.77
2.10
1.42
1.92
1.62
1.22
1.23
1.16
0.98
0.67
0.66
0.91
1.23
Debt/Equity Ratio
0.28
0.25
0.28
0.28
1.52
1.15
0.97
1.06
1.00
0.81
0.57
0.65
0.69
0.77
1.42
Interest Coverage Ratio
80.50
25.84
38.93
35.80
4.12
2.51
5.11
0.20
0.90
4.31
9.76
-4.37
-0.80
-1.66
5.61
Working Capital/Sales
0.09
0.08
0.10
0.11
0.11
0.12
0.15
0.17
0.19
0.19
0.17
0.19
0.19
0.25
0.10
R&D/Sales
0.08
0.10
0.11
0.11
0.13
0.13
0.12
0.13
0.14
0.13
0.12
0.16
0.15
0.15
0.11
Dividend Payout Ratio %
16.24%
15.73%
25.34%
62.95%
38.62%
18.33%
2140.59%
27.70%
Total Payout
$-730.00
1117.00
459.00
1069.00
-10272.00
5407.00
4465.00
2145.00
1808.00
1035.00
1873.00
-661.00
-539.00
-911.00
-1593.00
-74.86%Payout Ratio %
-41.60%
100.20%
27.87%
68.39%
-1393.62%
363.75%
138.01%
7862.26%
84.16%
135.83%
97.83%
-58.02%
-433.94%
-1174.88%
-54.21%